[ERDASAN] QoQ Annualized Quarter Result on 30-Jun-2023 [#1]

Stock
[ERDASAN] ERDASAN GROUP BERHAD
Announcement Date
30-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
30-Jun-2023 [#1]
Profit Trend
QoQ- 52.85%
YoY- 28.59%
Quarter Report
Latest QR
Upcoming QR
ERDASAN's Result
ERDASAN's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 32,585 36,956 39,024 39,168 60,798 66,969 67,602 -38.49%
PBT -85,473 -22,277 -30,860 -38,932 -82,543 -28,458 -47,554 47.77%
Tax -262 -349 -12 -12 -47 -20 -24 391.39%
NP -85,735 -22,626 -30,872 -38,944 -82,590 -28,478 -47,578 48.02%
-
NP to SH -85,735 -22,626 -30,872 -38,944 -82,590 -28,478 -47,578 48.02%
-
Tax Rate - - - - - - - -
Total Cost 118,320 59,582 69,896 78,112 143,388 95,447 115,180 1.80%
-
Net Worth 160,424 124,864 125,205 254,417 250,656 314,432 311,432 -35.71%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 160,424 124,864 125,205 254,417 250,656 314,432 311,432 -35.71%
NOSH 226,203 6,786,103 6,786,103 6,786,103 6,000,621 6,000,621 6,000,621 -88.73%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin -263.11% -61.23% -79.11% -99.43% -135.84% -42.52% -70.38% -
ROE -53.44% -18.12% -24.66% -15.31% -32.95% -9.06% -15.28% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 0.49 1.08 1.14 0.58 1.04 1.12 1.13 -42.68%
EPS -2.54 -0.33 -0.46 -0.56 -1.38 -0.48 -0.80 115.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0239 0.0366 0.0367 0.0377 0.0427 0.0524 0.0519 -40.33%
Adjusted Per Share Value based on latest NOSH - 6,786,103
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 14.24 16.15 17.06 17.12 26.57 29.27 29.55 -38.50%
EPS -37.47 -9.89 -13.49 -17.02 -36.10 -12.45 -20.80 47.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7012 0.5458 0.5472 1.112 1.0956 1.3743 1.3612 -35.71%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.155 0.01 0.015 0.01 0.01 0.015 0.01 -
P/RPS 31.93 0.92 1.31 1.72 0.97 1.34 0.89 985.40%
P/EPS -12.14 -1.51 -1.66 -1.73 -0.71 -3.16 -1.26 352.16%
EY -8.24 -66.32 -60.33 -57.71 -140.69 -31.64 -79.29 -77.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.49 0.27 0.41 0.27 0.23 0.29 0.19 950.49%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 31/05/24 29/02/24 30/11/23 30/08/23 31/05/23 27/02/23 30/11/22 -
Price 0.195 0.185 0.01 0.01 0.01 0.015 0.01 -
P/RPS 40.17 17.08 0.87 1.72 0.97 1.34 0.89 1164.74%
P/EPS -15.27 -27.89 -1.11 -1.73 -0.71 -3.16 -1.26 426.80%
EY -6.55 -3.59 -90.49 -57.71 -140.69 -31.64 -79.29 -81.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 8.16 5.05 0.27 0.27 0.23 0.29 0.19 1123.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment