[ERDASAN] YoY Quarter Result on 30-Jun-2023 [#1]

Stock
[ERDASAN] ERDASAN GROUP BERHAD
Announcement Date
30-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
30-Jun-2023 [#1]
Profit Trend
QoQ- 84.1%
YoY- 28.59%
Quarter Report
Latest QR
Upcoming QR
ERDASAN's Result
ERDASAN's Financial Summary
View:
Show?
Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 6,542 9,792 18,115 28,302 5,055 3,619 4,629 5.92%
PBT -1,378 -9,733 -13,628 124 -3,324 -2,092 -1,445 -0.78%
Tax -2 -3 -6 0 0 0 0 -
NP -1,380 -9,736 -13,634 124 -3,324 -2,092 -1,445 -0.76%
-
NP to SH -1,380 -9,736 -13,634 124 -3,324 -2,057 -1,384 -0.04%
-
Tax Rate - - - 0.00% - - - -
Total Cost 7,922 19,528 31,749 28,178 8,379 5,711 6,074 4.52%
-
Net Worth 159,714 254,417 320,677 374,325 50,129 59,495 72,481 14.06%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 159,714 254,417 320,677 374,325 50,129 59,495 72,481 14.06%
NOSH 226,203 6,786,103 6,000,621 4,289,101 1,498,259 464,083 421,894 -9.85%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin -21.09% -99.43% -75.26% 0.44% -65.76% -57.81% -31.22% -
ROE -0.86% -3.83% -4.25% 0.03% -6.63% -3.46% -1.91% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 2.89 0.15 0.30 0.66 0.54 0.78 1.10 17.45%
EPS -0.61 -0.14 -0.23 0.00 -0.36 -0.44 -0.33 10.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7061 0.0377 0.0536 0.0878 0.0536 0.1282 0.1718 26.53%
Adjusted Per Share Value based on latest NOSH - 6,786,103
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 2.86 4.28 7.92 12.37 2.21 1.58 2.02 5.96%
EPS -0.60 -4.26 -5.96 0.05 -1.45 -0.90 -0.60 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6981 1.112 1.4016 1.6361 0.2191 0.26 0.3168 14.06%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.185 0.01 0.015 0.065 0.105 0.04 0.065 -
P/RPS 6.40 6.89 4.95 9.79 19.43 5.13 5.92 1.30%
P/EPS -30.32 -6.93 -6.58 2,234.84 -29.54 -9.02 -19.81 7.34%
EY -3.30 -14.43 -15.19 0.04 -3.38 -11.08 -5.05 -6.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.27 0.28 0.74 1.96 0.31 0.38 -6.12%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 30/08/24 30/08/23 30/08/22 27/09/21 26/08/20 29/08/19 28/08/18 -
Price 0.19 0.01 0.01 0.06 0.095 0.05 0.06 -
P/RPS 6.57 6.89 3.30 9.04 17.58 6.41 5.47 3.09%
P/EPS -31.14 -6.93 -4.39 2,062.93 -26.73 -11.28 -18.29 9.26%
EY -3.21 -14.43 -22.79 0.05 -3.74 -8.86 -5.47 -8.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.27 0.19 0.68 1.77 0.39 0.35 -4.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment