[LYC] QoQ Annualized Quarter Result on 31-Mar-2021 [#4]

Stock
[LYC] LYC HEALTHCARE BERHAD
Announcement Date
27-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
31-Mar-2021 [#4]
Profit Trend
QoQ- 12.46%
YoY- -21.01%
Quarter Report
Latest QR
Upcoming QR
LYC's Result
LYC's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 60,041 47,700 46,812 26,109 17,373 13,008 10,512 218.51%
PBT -5,620 -6,274 -6,588 -11,022 -13,398 -11,450 -10,832 -35.35%
Tax -1,226 -1,088 -1,324 -329 -332 8 8 -
NP -6,846 -7,362 -7,912 -11,351 -13,730 -11,442 -10,824 -26.25%
-
NP to SH -12,453 -12,006 -12,100 -11,669 -13,330 -10,878 -10,304 13.42%
-
Tax Rate - - - - - - - -
Total Cost 66,887 55,062 54,724 37,460 31,103 24,450 21,336 113.75%
-
Net Worth 27,118 25,891 23,702 25,883 21,784 17,870 17,786 32.36%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 27,118 25,891 23,702 25,883 21,784 17,870 17,786 32.36%
NOSH 464,525 464,525 431,525 391,525 368,225 357,350 357,350 19.05%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin -11.40% -15.43% -16.90% -43.48% -79.03% -87.96% -102.97% -
ROE -45.92% -46.37% -51.05% -45.08% -61.19% -60.87% -57.93% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 13.28 11.05 11.85 7.06 4.79 3.64 2.96 171.27%
EPS -2.92 -2.90 -3.08 -3.22 -3.72 -3.06 -2.88 0.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.06 0.06 0.06 0.07 0.06 0.05 0.05 12.88%
Adjusted Per Share Value based on latest NOSH - 391,525
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 8.40 6.67 6.55 3.65 2.43 1.82 1.47 218.61%
EPS -1.74 -1.68 -1.69 -1.63 -1.86 -1.52 -1.44 13.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0379 0.0362 0.0332 0.0362 0.0305 0.025 0.0249 32.21%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 0.275 0.255 0.26 0.27 0.33 0.365 0.33 -
P/RPS 2.07 2.31 2.19 3.82 6.90 10.03 11.17 -67.39%
P/EPS -9.98 -9.17 -8.49 -8.56 -8.99 -11.99 -11.39 -8.41%
EY -10.02 -10.91 -11.78 -11.69 -11.13 -8.34 -8.78 9.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.58 4.25 4.33 3.86 5.50 7.30 6.60 -21.56%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 28/02/22 25/11/21 26/08/21 27/05/21 25/02/21 25/11/20 28/08/20 -
Price 0.25 0.28 0.33 0.27 0.28 0.33 0.395 -
P/RPS 1.88 2.53 2.78 3.82 5.85 9.07 13.37 -72.86%
P/EPS -9.07 -10.06 -10.77 -8.56 -7.63 -10.84 -13.64 -23.75%
EY -11.02 -9.94 -9.28 -11.69 -13.11 -9.22 -7.33 31.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.17 4.67 5.50 3.86 4.67 6.60 7.90 -34.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment