[LYC] YoY TTM Result on 31-Mar-2021 [#4]

Stock
[LYC] LYC HEALTHCARE BERHAD
Announcement Date
27-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
31-Mar-2021 [#4]
Profit Trend
QoQ- 16.93%
YoY- -21.01%
Quarter Report
Latest QR
Upcoming QR
LYC's Result
LYC's Financial Summary
View:
Show?
TTM Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Revenue 128,516 92,264 64,596 26,109 12,434 14,683 18,175 38.50%
PBT -11,085 -11,875 -1,080 -11,022 -10,161 -7,492 -5,388 12.76%
Tax -4,179 -2,919 -3,035 -329 -108 1,628 -54 106.29%
NP -15,264 -14,794 -4,115 -11,351 -10,269 -5,864 -5,442 18.73%
-
NP to SH -19,677 -19,186 -9,087 -11,669 -9,643 -5,849 -5,153 24.99%
-
Tax Rate - - - - - - - -
Total Cost 143,780 107,058 68,711 37,460 22,703 20,547 23,617 35.09%
-
Net Worth 39,527 38,532 34,245 25,883 20,416 22,740 20,663 11.40%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Net Worth 39,527 38,532 34,245 25,883 20,416 22,740 20,663 11.40%
NOSH 714,946 649,978 464,525 391,525 355,364 324,864 258,178 18.48%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
NP Margin -11.88% -16.03% -6.37% -43.48% -82.59% -39.94% -29.94% -
ROE -49.78% -49.79% -26.53% -45.08% -47.23% -25.72% -24.94% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 19.51 16.76 11.32 7.06 3.65 4.52 7.04 18.49%
EPS -2.99 -3.49 -1.59 -3.16 -2.83 -1.80 -2.00 6.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.06 0.07 0.06 0.07 0.06 0.07 0.08 -4.67%
Adjusted Per Share Value based on latest NOSH - 391,525
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
RPS 17.98 12.91 9.04 3.65 1.74 2.05 2.54 38.52%
EPS -2.75 -2.68 -1.27 -1.63 -1.35 -0.82 -0.72 25.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0553 0.0539 0.0479 0.0362 0.0286 0.0318 0.0289 11.41%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 -
Price 0.185 0.26 0.245 0.27 0.17 0.325 0.39 -
P/RPS 0.95 1.55 2.16 3.82 4.65 7.19 5.54 -25.44%
P/EPS -6.19 -7.46 -15.39 -8.56 -6.00 -18.05 -19.55 -17.42%
EY -16.15 -13.41 -6.50 -11.69 -16.67 -5.54 -5.12 21.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.08 3.71 4.08 3.86 2.83 4.64 4.88 -7.37%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 CAGR
Date 28/05/24 29/05/23 31/05/22 27/05/21 25/06/20 23/05/19 21/05/18 -
Price 0.125 0.225 0.205 0.27 0.30 0.35 0.39 -
P/RPS 0.64 1.34 1.81 3.82 8.21 7.74 5.54 -30.18%
P/EPS -4.18 -6.46 -12.88 -8.56 -10.59 -19.44 -19.55 -22.65%
EY -23.89 -15.49 -7.77 -11.69 -9.45 -5.14 -5.12 29.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.08 3.21 3.42 3.86 5.00 5.00 4.88 -13.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment