[ALRICH] QoQ Quarter Result on 31-Dec-2020

Announcement Date
26-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Dec-2020
Profit Trend
QoQ- -289.43%
YoY- -401.2%
View:
Show?
Quarter Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 1,244 1,437 1,139 140 91 7,080 77 537.99%
PBT -428 -70,667 462 -3,353 -861 -1,689 -1,417 -54.94%
Tax -78 -140 -45 0 0 0 0 -
NP -506 -70,807 417 -3,353 -861 -1,689 -1,417 -49.63%
-
NP to SH -506 -70,807 417 -3,353 -861 -1,689 -1,417 -49.63%
-
Tax Rate - - 9.74% - - - - -
Total Cost 1,750 72,244 722 3,493 952 8,769 1,494 11.10%
-
Net Worth 34,345 34,859 105,693 98,919 101,128 98,130 99,763 -50.84%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 34,345 34,859 105,693 98,919 101,128 98,130 99,763 -50.84%
NOSH 856,507 856,507 856,507 856,507 778,643 729,076 729,076 11.32%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin -40.68% -4,927.42% 36.61% -2,395.00% -946.15% -23.86% -1,840.26% -
ROE -1.47% -203.12% 0.39% -3.39% -0.85% -1.72% -1.42% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 0.15 0.17 0.13 0.02 0.01 1.00 0.01 507.21%
EPS -0.06 -8.27 0.05 -0.42 -0.11 -0.24 -0.20 -55.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0401 0.0407 0.1234 0.1229 0.1317 0.1382 0.1405 -56.61%
Adjusted Per Share Value based on latest NOSH - 856,507
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 0.11 0.13 0.10 0.01 0.01 0.64 0.01 393.88%
EPS -0.05 -6.36 0.04 -0.30 -0.08 -0.15 -0.13 -47.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0308 0.0313 0.0949 0.0888 0.0908 0.0881 0.0896 -50.89%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 0.045 0.06 0.075 0.08 0.07 0.055 0.035 -
P/RPS 30.98 35.76 56.40 459.93 590.67 5.52 322.76 -79.00%
P/EPS -76.17 -0.73 154.05 -19.20 -62.43 -23.12 -17.54 165.93%
EY -1.31 -137.78 0.65 -5.21 -1.60 -4.32 -5.70 -62.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.12 1.47 0.61 0.65 0.53 0.40 0.25 171.51%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 29/11/21 27/08/21 21/05/21 26/02/21 30/11/20 28/08/20 30/06/20 -
Price 0.04 0.055 0.06 0.075 0.09 0.11 0.055 -
P/RPS 27.54 32.78 45.12 431.19 759.43 11.03 507.19 -85.63%
P/EPS -67.71 -0.67 123.24 -18.00 -80.26 -46.24 -27.56 81.97%
EY -1.48 -150.31 0.81 -5.55 -1.25 -2.16 -3.63 -44.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.35 0.49 0.61 0.68 0.80 0.39 87.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 1 of 1 comments

ming0107

Q2 ending 31/12/2020 LOSS 3.353 million, against a LOSS of 669,000 same Q2 2019. Kacang putih company on a losing streak! Yet, there are blogs asking to Buy In! can aaah? See no gud reason/s, unless someone got magic wand?

2021-03-03 10:42

Post a Comment