[STRAITS] QoQ Annualized Quarter Result on 30-Sep-2022 [#3]

Stock
[STRAITS] STRAITS ENERGY RESOURCES BERHAD
Announcement Date
30-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- -30.64%
YoY- 63.15%
Quarter Report
Latest QR
Upcoming QR
STRAITS's Result
STRAITS's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 2,366,928 2,468,128 3,111,260 3,167,494 2,938,560 2,566,836 1,319,023 47.82%
PBT 16,780 4,368 11,099 15,634 18,652 6,476 10,024 41.11%
Tax -6,376 -2,248 -3,251 -6,648 -7,182 -4,072 -5,585 9.25%
NP 10,404 2,120 7,848 8,986 11,470 2,404 4,439 76.72%
-
NP to SH 9,084 1,220 6,157 7,785 11,224 4,240 4,403 62.27%
-
Tax Rate 38.00% 51.47% 29.29% 42.52% 38.51% 62.88% 55.72% -
Total Cost 2,356,524 2,466,008 3,103,412 3,158,508 2,927,090 2,564,432 1,314,584 47.72%
-
Net Worth 165,251 157,620 158,939 158,771 154,650 138,241 131,250 16.64%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 165,251 157,620 158,939 158,771 154,650 138,241 131,250 16.64%
NOSH 942,142 942,142 942,142 942,142 883,188 882,188 780,789 13.38%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 0.44% 0.09% 0.25% 0.28% 0.39% 0.09% 0.34% -
ROE 5.50% 0.77% 3.87% 4.90% 7.26% 3.07% 3.35% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 251.23 261.97 330.23 358.90 332.52 309.71 168.93 30.38%
EPS 0.90 0.12 0.69 0.91 1.32 0.52 0.58 34.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1754 0.1673 0.1687 0.1799 0.175 0.1668 0.1681 2.88%
Adjusted Per Share Value based on latest NOSH - 942,142
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 205.82 214.62 270.54 275.43 255.53 223.20 114.70 47.82%
EPS 0.79 0.11 0.54 0.68 0.98 0.37 0.38 63.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1437 0.1371 0.1382 0.1381 0.1345 0.1202 0.1141 16.67%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.11 0.135 0.115 0.125 0.125 0.14 0.165 -
P/RPS 0.04 0.05 0.03 0.03 0.04 0.05 0.10 -45.80%
P/EPS 11.41 104.25 17.60 14.17 9.84 27.37 29.26 -46.71%
EY 8.77 0.96 5.68 7.06 10.16 3.65 3.42 87.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.81 0.68 0.69 0.71 0.84 0.98 -25.57%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 29/08/23 29/05/23 27/02/23 30/11/22 29/08/22 26/05/22 28/02/22 -
Price 0.11 0.125 0.125 0.125 0.125 0.135 0.155 -
P/RPS 0.04 0.05 0.04 0.03 0.04 0.04 0.09 -41.84%
P/EPS 11.41 96.53 19.13 14.17 9.84 26.39 27.49 -44.44%
EY 8.77 1.04 5.23 7.06 10.16 3.79 3.64 80.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.75 0.74 0.69 0.71 0.81 0.92 -22.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment