[STRAITS] QoQ Cumulative Quarter Result on 30-Sep-2022 [#3]

Stock
[STRAITS] STRAITS ENERGY RESOURCES BERHAD
Announcement Date
30-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- 4.04%
YoY- 63.15%
Quarter Report
Latest QR
Upcoming QR
STRAITS's Result
STRAITS's Financial Summary
View:
Show?
Cumulative Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 1,183,464 617,032 3,111,260 2,375,621 1,469,280 641,709 1,319,023 -6.99%
PBT 8,390 1,092 11,099 11,726 9,326 1,619 10,024 -11.21%
Tax -3,188 -562 -3,251 -4,986 -3,591 -1,018 -5,585 -31.25%
NP 5,202 530 7,848 6,740 5,735 601 4,439 11.18%
-
NP to SH 4,542 305 6,157 5,839 5,612 1,060 4,403 2.09%
-
Tax Rate 38.00% 51.47% 29.29% 42.52% 38.51% 62.88% 55.72% -
Total Cost 1,178,262 616,502 3,103,412 2,368,881 1,463,545 641,108 1,314,584 -7.05%
-
Net Worth 165,251 157,620 158,939 158,771 154,650 138,241 131,250 16.64%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 165,251 157,620 158,939 158,771 154,650 138,241 131,250 16.64%
NOSH 942,142 942,142 942,142 942,142 883,188 882,188 780,789 13.38%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 0.44% 0.09% 0.25% 0.28% 0.39% 0.09% 0.34% -
ROE 2.75% 0.19% 3.87% 3.68% 3.63% 0.77% 3.35% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 125.61 65.49 330.23 269.18 166.26 77.43 168.93 -17.96%
EPS 0.45 0.03 0.69 0.68 0.66 0.13 0.58 -15.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1754 0.1673 0.1687 0.1799 0.175 0.1668 0.1681 2.88%
Adjusted Per Share Value based on latest NOSH - 942,142
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 119.01 62.05 312.86 238.88 147.75 64.53 132.64 -6.99%
EPS 0.46 0.03 0.62 0.59 0.56 0.11 0.44 3.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1662 0.1585 0.1598 0.1597 0.1555 0.139 0.132 16.65%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.11 0.135 0.115 0.125 0.125 0.14 0.165 -
P/RPS 0.09 0.21 0.03 0.05 0.08 0.18 0.10 -6.80%
P/EPS 22.82 417.01 17.60 18.89 19.68 109.46 29.26 -15.31%
EY 4.38 0.24 5.68 5.29 5.08 0.91 3.42 17.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.81 0.68 0.69 0.71 0.84 0.98 -25.57%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 29/08/23 29/05/23 27/02/23 30/11/22 29/08/22 26/05/22 28/02/22 -
Price 0.11 0.125 0.125 0.125 0.125 0.135 0.155 -
P/RPS 0.09 0.19 0.04 0.05 0.08 0.17 0.09 0.00%
P/EPS 22.82 386.12 19.13 18.89 19.68 105.55 27.49 -11.70%
EY 4.38 0.26 5.23 5.29 5.08 0.95 3.64 13.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.75 0.74 0.69 0.71 0.81 0.92 -22.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment