[REKATECH] QoQ Annualized Quarter Result on 30-Sep-2009 [#3]

Stock
[REKATECH] REKATECH CAPITAL BERHAD
Announcement Date
30-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Sep-2009 [#3]
Profit Trend
QoQ- 0.74%
YoY- -351.63%
Quarter Report
Latest QR
Upcoming QR
REKATECH's Result
REKATECH's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Revenue 5,406 5,440 12,457 11,344 14,062 16,920 10,188 -34.53%
PBT -4,970 -2,804 -9,796 -3,496 -3,522 -4,124 -56 1906.07%
Tax 0 0 0 0 0 0 104 -
NP -4,970 -2,804 -9,796 -3,496 -3,522 -4,124 48 -
-
NP to SH -4,972 -2,808 -9,796 -3,496 -3,522 -4,124 48 -
-
Tax Rate - - - - - - - -
Total Cost 10,376 8,244 22,253 14,840 17,584 21,044 10,140 1.54%
-
Net Worth 14,071 14,039 14,114 21,069 23,480 23,431 25,000 -31.90%
Dividend
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Net Worth 14,071 14,039 14,114 21,069 23,480 23,431 25,000 -31.90%
NOSH 234,528 233,999 235,234 234,107 234,800 234,318 250,000 -4.18%
Ratio Analysis
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
NP Margin -91.93% -51.54% -78.64% -30.82% -25.05% -24.37% 0.47% -
ROE -35.33% -20.00% -69.41% -16.59% -15.00% -17.60% 0.19% -
Per Share
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 2.31 2.32 5.30 4.85 5.99 7.22 4.08 -31.63%
EPS -2.12 -1.20 -4.17 -1.49 -1.50 -1.76 0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.06 0.06 0.06 0.09 0.10 0.10 0.10 -28.92%
Adjusted Per Share Value based on latest NOSH - 232,702
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 0.91 0.92 2.10 1.92 2.38 2.86 1.72 -34.66%
EPS -0.84 -0.47 -1.65 -0.59 -0.59 -0.70 0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0238 0.0237 0.0238 0.0356 0.0397 0.0396 0.0422 -31.80%
Price Multiplier on Financial Quarter End Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 -
Price 0.05 0.05 0.04 0.04 0.05 0.03 0.04 -
P/RPS 2.17 2.15 0.76 0.83 0.83 0.42 0.98 70.13%
P/EPS -2.36 -4.17 -0.96 -2.68 -3.33 -1.70 208.33 -
EY -42.40 -24.00 -104.11 -37.33 -30.00 -58.67 0.48 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.83 0.67 0.44 0.50 0.30 0.40 62.90%
Price Multiplier on Announcement Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 27/08/10 25/05/10 25/02/10 30/11/09 28/08/09 29/05/09 27/02/09 -
Price 0.04 0.04 0.05 0.04 0.04 0.05 0.04 -
P/RPS 1.74 1.72 0.94 0.83 0.67 0.69 0.98 46.78%
P/EPS -1.89 -3.33 -1.20 -2.68 -2.67 -2.84 208.33 -
EY -53.00 -30.00 -83.29 -37.33 -37.50 -35.20 0.48 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.67 0.83 0.44 0.40 0.50 0.40 41.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment