[REKATECH] QoQ Annualized Quarter Result on 31-Dec-2008 [#4]

Stock
[REKATECH] REKATECH CAPITAL BERHAD
Announcement Date
27-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- -96.55%
YoY- 100.34%
Quarter Report
Latest QR
Upcoming QR
REKATECH's Result
REKATECH's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 11,344 14,062 16,920 10,188 11,677 13,068 14,996 -16.96%
PBT -3,496 -3,522 -4,124 -56 1,389 1,430 -1,104 115.49%
Tax 0 0 0 104 0 0 0 -
NP -3,496 -3,522 -4,124 48 1,389 1,430 -1,104 115.49%
-
NP to SH -3,496 -3,522 -4,124 48 1,389 1,430 -1,104 115.49%
-
Tax Rate - - - - 0.00% 0.00% - -
Total Cost 14,840 17,584 21,044 10,140 10,288 11,638 16,100 -5.28%
-
Net Worth 21,069 23,480 23,431 25,000 26,049 26,216 23,000 -5.67%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 21,069 23,480 23,431 25,000 26,049 26,216 23,000 -5.67%
NOSH 234,107 234,800 234,318 250,000 236,818 238,333 230,000 1.18%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin -30.82% -25.05% -24.37% 0.47% 11.90% 10.94% -7.36% -
ROE -16.59% -15.00% -17.60% 0.19% 5.33% 5.45% -4.80% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 4.85 5.99 7.22 4.08 4.93 5.48 6.52 -17.88%
EPS -1.49 -1.50 -1.76 0.02 0.59 0.60 -0.48 112.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.09 0.10 0.10 0.10 0.11 0.11 0.10 -6.77%
Adjusted Per Share Value based on latest NOSH - 236,190
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 1.92 2.38 2.86 1.72 1.97 2.21 2.53 -16.78%
EPS -0.59 -0.59 -0.70 0.01 0.23 0.24 -0.19 112.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0356 0.0397 0.0396 0.0422 0.044 0.0443 0.0389 -5.73%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 0.04 0.05 0.03 0.04 0.04 0.05 0.06 -
P/RPS 0.83 0.83 0.42 0.98 0.81 0.91 0.92 -6.62%
P/EPS -2.68 -3.33 -1.70 208.33 6.82 8.33 -12.50 -64.14%
EY -37.33 -30.00 -58.67 0.48 14.67 12.00 -8.00 178.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.50 0.30 0.40 0.36 0.45 0.60 -18.66%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/11/09 28/08/09 29/05/09 27/02/09 28/11/08 26/08/08 29/05/08 -
Price 0.04 0.04 0.05 0.04 0.04 0.04 0.05 -
P/RPS 0.83 0.67 0.69 0.98 0.81 0.73 0.77 5.12%
P/EPS -2.68 -2.67 -2.84 208.33 6.82 6.67 -10.42 -59.52%
EY -37.33 -37.50 -35.20 0.48 14.67 15.00 -9.60 147.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.40 0.50 0.40 0.36 0.36 0.50 -8.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment