[REKATECH] QoQ Annualized Quarter Result on 31-Mar-2011 [#1]

Stock
[REKATECH] REKATECH CAPITAL BERHAD
Announcement Date
27-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ- 74.5%
YoY- 64.53%
Quarter Report
Latest QR
Upcoming QR
REKATECH's Result
REKATECH's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 648 864 1,292 1,292 5,658 4,177 5,406 -75.59%
PBT -14,081 -16,577 -18,948 -996 -3,905 -5,181 -4,970 99.84%
Tax 0 0 0 0 0 0 0 -
NP -14,081 -16,577 -18,948 -996 -3,905 -5,181 -4,970 99.84%
-
NP to SH -14,081 -16,577 -18,948 -996 -3,906 -5,182 -4,972 99.79%
-
Tax Rate - - - - - - - -
Total Cost 14,729 17,441 20,240 2,288 9,563 9,358 10,376 26.22%
-
Net Worth -2,351 -2,350 2,350 11,318 11,779 11,778 14,071 -
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth -2,351 -2,350 2,350 11,318 11,779 11,778 14,071 -
NOSH 235,161 235,028 235,086 226,363 235,581 235,575 234,528 0.17%
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin -2,172.99% -1,918.67% -1,466.56% -77.09% -69.02% -124.03% -91.93% -
ROE 0.00% 0.00% -806.00% -8.80% -33.16% -44.00% -35.33% -
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 0.28 0.37 0.55 0.57 2.40 1.77 2.31 -75.41%
EPS -5.99 -7.05 -8.06 -0.44 -1.66 -2.20 -2.12 99.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.01 -0.01 0.01 0.05 0.05 0.05 0.06 -
Adjusted Per Share Value based on latest NOSH - 226,363
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 0.13 0.18 0.26 0.26 1.15 0.85 1.10 -75.82%
EPS -2.87 -3.38 -3.87 -0.20 -0.80 -1.06 -1.01 100.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0048 -0.0048 0.0048 0.0231 0.024 0.024 0.0287 -
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 -
Price 0.03 0.035 0.03 0.06 0.06 0.05 0.05 -
P/RPS 10.89 9.52 5.46 10.51 2.50 2.82 2.17 192.25%
P/EPS -0.50 -0.50 -0.37 -13.64 -3.62 -2.27 -2.36 -64.36%
EY -199.59 -201.52 -268.67 -7.33 -27.63 -44.00 -42.40 180.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 3.00 1.20 1.20 1.00 0.83 -
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 22/02/12 17/11/11 29/07/11 27/05/11 28/02/11 18/11/10 27/08/10 -
Price 0.04 0.04 0.03 0.04 0.06 0.08 0.04 -
P/RPS 14.52 10.88 5.46 7.01 2.50 4.51 1.74 309.82%
P/EPS -0.67 -0.57 -0.37 -9.09 -3.62 -3.64 -1.89 -49.81%
EY -149.70 -176.33 -268.67 -11.00 -27.63 -27.50 -53.00 99.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 3.00 0.80 1.20 1.60 0.67 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment