[REKATECH] YoY Quarter Result on 31-Mar-2011 [#1]

Stock
[REKATECH] REKATECH CAPITAL BERHAD
Announcement Date
27-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ- -129.36%
YoY- 64.53%
Quarter Report
Latest QR
Upcoming QR
REKATECH's Result
REKATECH's Financial Summary
View:
Show?
Quarter Result
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Revenue 2,701 2,388 1,931 323 1,360 4,230 3,749 -5.31%
PBT 1,828 1,175 1,322 -249 -701 -1,031 -276 -
Tax -60 -100 0 0 0 0 0 -
NP 1,768 1,075 1,322 -249 -701 -1,031 -276 -
-
NP to SH 1,768 1,075 1,322 -249 -702 -1,031 -276 -
-
Tax Rate 3.28% 8.51% 0.00% - - - - -
Total Cost 933 1,313 609 572 2,061 5,261 4,025 -21.61%
-
Net Worth 9,429 2,336 0 11,318 14,039 23,431 23,000 -13.80%
Dividend
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Net Worth 9,429 2,336 0 11,318 14,039 23,431 23,000 -13.80%
NOSH 235,733 233,695 236,071 226,363 233,999 234,318 230,000 0.41%
Ratio Analysis
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
NP Margin 65.46% 45.02% 68.46% -77.09% -51.54% -24.37% -7.36% -
ROE 18.75% 46.00% 0.00% -2.20% -5.00% -4.40% -1.20% -
Per Share
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 1.15 1.02 0.82 0.14 0.58 1.81 1.63 -5.64%
EPS 0.75 0.46 0.56 -0.11 -0.30 -0.44 -0.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.04 0.01 0.00 0.05 0.06 0.10 0.10 -14.15%
Adjusted Per Share Value based on latest NOSH - 226,363
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 0.55 0.49 0.39 0.07 0.28 0.86 0.77 -5.45%
EPS 0.36 0.22 0.27 -0.05 -0.14 -0.21 -0.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0192 0.0048 0.00 0.0231 0.0287 0.0478 0.0469 -13.82%
Price Multiplier on Financial Quarter End Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 -
Price 0.085 0.045 0.05 0.06 0.05 0.03 0.06 -
P/RPS 7.42 4.40 6.11 42.05 8.60 1.66 3.68 12.39%
P/EPS 11.33 9.78 8.93 -54.55 -16.67 -6.82 -50.00 -
EY 8.82 10.22 11.20 -1.83 -6.00 -14.67 -2.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.13 4.50 0.00 1.20 0.83 0.30 0.60 23.49%
Price Multiplier on Announcement Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 08/05/14 24/04/13 16/04/12 27/05/11 25/05/10 29/05/09 29/05/08 -
Price 0.31 0.04 0.06 0.04 0.04 0.05 0.05 -
P/RPS 27.06 3.91 7.34 28.03 6.88 2.77 3.07 43.70%
P/EPS 41.33 8.70 10.71 -36.36 -13.33 -11.36 -41.67 -
EY 2.42 11.50 9.33 -2.75 -7.50 -8.80 -2.40 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.75 4.00 0.00 0.80 0.67 0.50 0.50 57.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment