[REKATECH] QoQ Annualized Quarter Result on 31-Dec-2011 [#4]

Stock
[REKATECH] REKATECH CAPITAL BERHAD
Announcement Date
22-Feb-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Dec-2011 [#4]
Profit Trend
QoQ- 15.06%
YoY- -260.5%
Quarter Report
Latest QR
Upcoming QR
REKATECH's Result
REKATECH's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Revenue 7,850 8,526 7,724 648 864 1,292 1,292 231.87%
PBT 4,649 6,494 5,288 -14,081 -16,577 -18,948 -996 -
Tax -68 -102 0 0 0 0 0 -
NP 4,581 6,392 5,288 -14,081 -16,577 -18,948 -996 -
-
NP to SH 4,581 6,392 5,288 -14,081 -16,577 -18,948 -996 -
-
Tax Rate 1.46% 1.57% 0.00% - - - - -
Total Cost 3,269 2,134 2,436 14,729 17,441 20,240 2,288 26.77%
-
Net Worth 2,353 2,349 0 -2,351 -2,350 2,350 11,318 -64.80%
Dividend
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Net Worth 2,353 2,349 0 -2,351 -2,350 2,350 11,318 -64.80%
NOSH 235,342 234,999 236,071 235,161 235,028 235,086 226,363 2.61%
Ratio Analysis
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
NP Margin 58.36% 74.97% 68.46% -2,172.99% -1,918.67% -1,466.56% -77.09% -
ROE 194.67% 272.00% 0.00% 0.00% 0.00% -806.00% -8.80% -
Per Share
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 3.34 3.63 3.27 0.28 0.37 0.55 0.57 223.97%
EPS 1.95 2.72 2.24 -5.99 -7.05 -8.06 -0.44 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.01 0.01 0.00 -0.01 -0.01 0.01 0.05 -65.70%
Adjusted Per Share Value based on latest NOSH - 236,333
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
RPS 1.33 1.44 1.30 0.11 0.15 0.22 0.22 230.77%
EPS 0.77 1.08 0.89 -2.38 -2.80 -3.20 -0.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.004 0.004 0.00 -0.004 -0.004 0.004 0.0191 -64.63%
Price Multiplier on Financial Quarter End Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 28/09/12 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 -
Price 0.04 0.03 0.05 0.03 0.035 0.03 0.06 -
P/RPS 1.20 0.83 1.53 10.89 9.52 5.46 10.51 -76.37%
P/EPS 2.05 1.10 2.23 -0.50 -0.50 -0.37 -13.64 -
EY 48.67 90.67 44.80 -199.59 -201.52 -268.67 -7.33 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.00 3.00 0.00 0.00 0.00 3.00 1.20 122.65%
Price Multiplier on Announcement Date
30/09/12 30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 CAGR
Date 05/11/12 19/07/12 16/04/12 22/02/12 17/11/11 29/07/11 27/05/11 -
Price 0.04 0.03 0.06 0.04 0.04 0.03 0.04 -
P/RPS 1.20 0.83 1.83 14.52 10.88 5.46 7.01 -69.07%
P/EPS 2.05 1.10 2.68 -0.67 -0.57 -0.37 -9.09 -
EY 48.67 90.67 37.33 -149.70 -176.33 -268.67 -11.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.00 3.00 0.00 0.00 0.00 3.00 0.80 191.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment