[MLAB] QoQ Annualized Quarter Result on 30-Sep-2008 [#3]

Stock
[MLAB] MLABS SYSTEMS BHD
Announcement Date
21-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- 34.44%
YoY- -32.48%
Quarter Report
Latest QR
Upcoming QR
MLAB's Result
MLAB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 2,382 680 1,408 1,529 1,716 1,992 4,955 -38.66%
PBT -1,182 -2,392 -6,882 -2,773 -4,230 -4,268 -8,591 -73.38%
Tax 0 0 0 0 0 0 10 -
NP -1,182 -2,392 -6,882 -2,773 -4,230 -4,268 -8,581 -73.36%
-
NP to SH -1,182 -2,392 -6,882 -2,773 -4,230 -4,268 -8,581 -73.36%
-
Tax Rate - - - - - - - -
Total Cost 3,564 3,072 8,290 4,302 5,946 6,260 13,536 -58.95%
-
Net Worth 8,118 8,062 8,664 13,458 13,453 14,414 15,544 -35.17%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 8,118 8,062 8,664 13,458 13,453 14,414 15,544 -35.17%
NOSH 103,684 103,103 103,022 102,970 103,170 102,596 103,013 0.43%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin -49.62% -351.76% -488.78% -181.34% -246.50% -214.26% -173.18% -
ROE -14.56% -29.67% -79.43% -20.61% -31.44% -29.61% -55.20% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 2.30 0.66 1.37 1.49 1.66 1.94 4.81 -38.87%
EPS -1.14 -2.32 -6.68 -2.69 -4.10 -4.16 -8.33 -73.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0783 0.0782 0.0841 0.1307 0.1304 0.1405 0.1509 -35.45%
Adjusted Per Share Value based on latest NOSH - 116,666
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 0.82 0.24 0.49 0.53 0.59 0.69 1.71 -38.76%
EPS -0.41 -0.83 -2.38 -0.96 -1.46 -1.48 -2.97 -73.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0281 0.0279 0.03 0.0466 0.0465 0.0499 0.0538 -35.16%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.09 0.08 0.09 0.15 0.14 0.10 0.14 -
P/RPS 3.92 12.13 6.59 10.10 8.42 5.15 2.91 21.99%
P/EPS -7.89 -3.45 -1.35 -5.57 -3.41 -2.40 -1.68 180.70%
EY -12.67 -29.00 -74.22 -17.96 -29.29 -41.60 -59.50 -64.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.15 1.02 1.07 1.15 1.07 0.71 0.93 15.22%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 24/08/09 28/05/09 27/02/09 21/11/08 29/08/08 30/05/08 28/02/08 -
Price 0.15 0.05 0.07 0.12 0.20 0.16 0.20 -
P/RPS 6.53 7.58 5.12 8.08 12.02 8.24 4.16 35.10%
P/EPS -13.16 -2.16 -1.05 -4.46 -4.88 -3.85 -2.40 211.27%
EY -7.60 -46.40 -95.43 -22.44 -20.50 -26.00 -41.65 -67.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.92 0.64 0.83 0.92 1.53 1.14 1.33 27.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment