[MLAB] QoQ Annualized Quarter Result on 30-Sep-2017 [#2]

Stock
[MLAB] MLABS SYSTEMS BHD
Announcement Date
29-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Sep-2017 [#2]
Profit Trend
QoQ- -375.0%
YoY- -428.15%
Quarter Report
Latest QR
Upcoming QR
MLAB's Result
MLAB's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 1,516 2,104 2,532 2,626 4,264 2,512 809 52.17%
PBT -1,644 -4,030 -2,505 -3,152 1,372 -375 -533 112.33%
Tax 0 0 0 0 0 0 0 -
NP -1,644 -4,030 -2,505 -3,152 1,372 -375 -533 112.33%
-
NP to SH -1,504 -3,884 -2,513 -3,190 1,160 -217 -402 141.58%
-
Tax Rate - - - - 0.00% - - -
Total Cost 3,160 6,134 5,037 5,778 2,892 2,887 1,342 77.27%
-
Net Worth 88,252 8,862 -22,911 51,913 10,258 9,530 0 -
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 88,252 8,862 -22,911 51,913 10,258 9,530 0 -
NOSH 670,504 670,504 570,504 570,504 181,250 186,867 259,995 88.38%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin -108.44% -191.54% -98.95% -120.03% 32.18% -14.93% -65.90% -
ROE -1.70% -43.83% 0.00% -6.14% 11.31% -2.28% 0.00% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 0.37 0.51 1.00 0.46 2.35 1.34 0.31 12.55%
EPS -0.24 -0.58 -0.44 -0.56 0.64 -0.12 -0.21 9.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2141 0.0215 -0.0903 0.091 0.0566 0.051 0.00 -
Adjusted Per Share Value based on latest NOSH - 570,504
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 0.52 0.73 0.88 0.91 1.48 0.87 0.28 51.25%
EPS -0.52 -1.34 -0.87 -1.10 0.40 -0.08 -0.14 140.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3053 0.0307 -0.0793 0.1796 0.0355 0.033 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.055 0.06 0.08 0.12 0.12 0.115 0.07 -
P/RPS 14.95 11.75 8.02 26.07 5.10 8.55 22.49 -23.88%
P/EPS -15.07 -6.37 -8.08 -21.46 18.75 -104.83 -45.20 -52.01%
EY -6.63 -15.70 -12.38 -4.66 5.33 -0.95 -2.21 108.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 2.79 0.00 1.32 2.12 2.24 0.00 -
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 02/11/18 31/05/18 26/02/18 29/11/17 23/08/17 31/05/17 28/02/17 -
Price 0.055 0.055 0.075 0.075 0.26 0.10 0.07 -
P/RPS 14.95 10.78 7.52 16.29 11.05 7.44 22.49 -23.88%
P/EPS -15.07 -5.84 -7.57 -13.41 40.63 -91.15 -45.20 -52.01%
EY -6.63 -17.13 -13.21 -7.46 2.46 -1.10 -2.21 108.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 2.56 0.00 0.82 4.59 1.95 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment