[MLAB] YoY Quarter Result on 31-Dec-2016 [#3]

Stock
[MLAB] MLABS SYSTEMS BHD
Announcement Date
28-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Dec-2016 [#3]
Profit Trend
QoQ-0.0%
YoY- 90.08%
Quarter Report
Latest QR
Upcoming QR
MLAB's Result
MLAB's Financial Summary
View:
Show?
Quarter Result
31/03/20 31/03/19 31/12/17 31/12/16 30/09/15 30/09/14 30/09/13 CAGR
Revenue 582 201 585 404 267 497 153 22.80%
PBT -1,161 -2,323 -282 -110 -317 -203 -242 27.26%
Tax 0 0 0 0 0 0 0 -
NP -1,161 -2,323 -282 -110 -317 -203 -242 27.26%
-
NP to SH -1,278 -2,240 -269 -26 -280 -225 -242 29.15%
-
Tax Rate - - - - - - - -
Total Cost 1,743 2,524 867 514 584 700 395 25.63%
-
Net Worth 55,703 132,089 -22,911 0 4,611 4,551 5,272 43.68%
Dividend
31/03/20 31/03/19 31/12/17 31/12/16 30/09/15 30/09/14 30/09/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/03/19 31/12/17 31/12/16 30/09/15 30/09/14 30/09/13 CAGR
Net Worth 55,703 132,089 -22,911 0 4,611 4,551 5,272 43.68%
NOSH 770,584 670,504 570,504 187,333 164,705 173,076 172,857 25.83%
Ratio Analysis
31/03/20 31/03/19 31/12/17 31/12/16 30/09/15 30/09/14 30/09/13 CAGR
NP Margin -199.48% -1,155.72% -48.21% -27.23% -118.73% -40.85% -158.17% -
ROE -2.29% -1.70% 0.00% 0.00% -6.07% -4.94% -4.59% -
Per Share
31/03/20 31/03/19 31/12/17 31/12/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 0.08 0.03 0.23 0.22 0.16 0.29 0.09 -1.79%
EPS -0.19 -0.33 -0.05 -0.01 -0.17 -0.13 -0.14 4.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.081 0.197 -0.0903 0.00 0.028 0.0263 0.0305 16.20%
Adjusted Per Share Value based on latest NOSH - 187,333
31/03/20 31/03/19 31/12/17 31/12/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 0.20 0.07 0.20 0.14 0.09 0.17 0.05 23.75%
EPS -0.44 -0.77 -0.09 -0.01 -0.10 -0.08 -0.08 29.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1927 0.4569 -0.0793 0.00 0.016 0.0157 0.0182 43.73%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/12/17 31/12/16 30/09/15 30/09/14 30/09/13 CAGR
Date 31/03/20 29/03/19 29/12/17 30/12/16 30/09/15 30/09/14 30/09/13 -
Price 0.02 0.04 0.08 0.07 0.085 0.105 0.11 -
P/RPS 23.63 133.43 34.70 32.46 52.43 36.57 124.28 -22.52%
P/EPS -10.76 -11.97 -75.46 -504.36 -50.00 -80.77 -78.57 -26.33%
EY -9.29 -8.35 -1.33 -0.20 -2.00 -1.24 -1.27 35.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.20 0.00 0.00 3.04 3.99 3.61 -33.66%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/12/17 31/12/16 30/09/15 30/09/14 30/09/13 CAGR
Date 29/05/20 31/05/19 26/02/18 28/02/17 17/12/15 24/11/14 29/11/13 -
Price 0.035 0.04 0.075 0.07 0.08 0.105 0.10 -
P/RPS 41.36 133.43 32.53 32.46 49.35 36.57 112.98 -14.31%
P/EPS -18.83 -11.97 -70.74 -504.36 -47.06 -80.77 -71.43 -18.53%
EY -5.31 -8.35 -1.41 -0.20 -2.13 -1.24 -1.40 22.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.20 0.00 0.00 2.86 3.99 3.28 -26.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment