[MLAB] QoQ Annualized Quarter Result on 31-Dec-2016 [#3]

Stock
[MLAB] MLABS SYSTEMS BHD
Announcement Date
28-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Dec-2016 [#3]
Profit Trend
QoQ- 33.33%
YoY- 52.86%
Quarter Report
Latest QR
Upcoming QR
MLAB's Result
MLAB's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 2,626 4,264 2,512 809 1,214 812 3,485 -17.17%
PBT -3,152 1,372 -375 -533 -800 -1,160 -511 235.96%
Tax 0 0 0 0 0 0 0 -
NP -3,152 1,372 -375 -533 -800 -1,160 -511 235.96%
-
NP to SH -3,190 1,160 -217 -402 -604 -924 -438 275.27%
-
Tax Rate - 0.00% - - - - - -
Total Cost 5,778 2,892 2,887 1,342 2,014 1,972 3,996 27.84%
-
Net Worth 51,913 10,258 9,530 0 9,511 9,913 10,381 192.14%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 51,913 10,258 9,530 0 9,511 9,913 10,381 192.14%
NOSH 570,504 181,250 186,867 259,995 186,867 192,500 187,727 109.66%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin -120.03% 32.18% -14.93% -65.90% -65.90% -142.86% -14.66% -
ROE -6.14% 11.31% -2.28% 0.00% -6.35% -9.32% -4.22% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 0.46 2.35 1.34 0.31 0.65 0.42 1.86 -60.56%
EPS -0.56 0.64 -0.12 -0.21 -0.32 -0.48 -0.23 80.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.091 0.0566 0.051 0.00 0.0509 0.0515 0.0553 39.34%
Adjusted Per Share Value based on latest NOSH - 187,333
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 0.91 1.48 0.87 0.28 0.42 0.28 1.21 -17.28%
EPS -1.10 0.40 -0.08 -0.14 -0.21 -0.32 -0.15 276.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1796 0.0355 0.033 0.00 0.0329 0.0343 0.0359 192.22%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 0.12 0.12 0.115 0.07 0.09 0.115 0.065 -
P/RPS 26.07 5.10 8.55 22.49 13.85 27.26 3.50 280.93%
P/EPS -21.46 18.75 -104.83 -45.20 -27.84 -23.96 -27.86 -15.95%
EY -4.66 5.33 -0.95 -2.21 -3.59 -4.17 -3.59 18.97%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.32 2.12 2.24 0.00 1.77 2.23 1.18 7.75%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/11/17 23/08/17 31/05/17 28/02/17 29/11/16 30/08/16 31/05/16 -
Price 0.075 0.26 0.10 0.07 0.07 0.085 0.08 -
P/RPS 16.29 11.05 7.44 22.49 10.77 20.15 4.31 142.44%
P/EPS -13.41 40.63 -91.15 -45.20 -21.66 -17.71 -34.29 -46.49%
EY -7.46 2.46 -1.10 -2.21 -4.62 -5.65 -2.92 86.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 4.59 1.95 0.00 1.38 1.65 1.45 -31.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment