[MLAB] QoQ Annualized Quarter Result on 31-Mar-2022 [#3]

Stock
[MLAB] MLABS SYSTEMS BHD
Announcement Date
31-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Mar-2022 [#3]
Profit Trend
QoQ- -45.48%
YoY- 51.38%
Quarter Report
Latest QR
Upcoming QR
MLAB's Result
MLAB's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 22,028 18,036 20,879 20,868 24,332 11,132 83,982 -58.92%
PBT -2,548 -10,868 -13,677 -8,238 -6,002 -8,456 -15,474 -69.85%
Tax 0 0 -614 -710 0 -32 -526 -
NP -2,548 -10,868 -14,291 -8,949 -6,002 -8,488 -16,000 -70.52%
-
NP to SH -1,244 -9,656 -13,062 -8,385 -5,764 -7,492 -14,586 -80.53%
-
Tax Rate - - - - - - - -
Total Cost 24,576 28,904 35,170 29,817 30,334 19,620 99,982 -60.65%
-
Net Worth 136,244 133,345 130,148 131,244 122,228 123,475 137,446 -0.58%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 136,244 133,345 130,148 131,244 122,228 123,475 137,446 -0.58%
NOSH 1,449,409 1,449,409 1,449,409 1,449,409 1,449,409 1,449,409 1,207,841 12.88%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin -11.57% -60.26% -68.45% -42.89% -24.67% -76.25% -19.05% -
ROE -0.91% -7.24% -10.04% -6.39% -4.72% -6.07% -10.61% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 1.52 1.24 1.49 1.51 1.95 0.89 6.97 -63.66%
EPS -0.08 -0.68 -0.93 -0.61 -0.46 -0.60 -2.25 -89.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.094 0.092 0.093 0.095 0.098 0.099 0.114 -12.03%
Adjusted Per Share Value based on latest NOSH - 1,449,409
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 7.62 6.24 7.22 7.22 8.42 3.85 29.05 -58.92%
EPS -0.43 -3.34 -4.52 -2.90 -1.99 -2.59 -5.05 -80.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4713 0.4613 0.4502 0.454 0.4228 0.4271 0.4755 -0.58%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.02 0.01 0.02 0.03 0.03 0.045 0.04 -
P/RPS 1.32 0.80 1.34 1.99 1.54 5.04 0.57 74.77%
P/EPS -23.30 -1.50 -2.14 -4.94 -6.49 -7.49 -3.31 265.99%
EY -4.29 -66.62 -46.67 -20.23 -15.40 -13.35 -30.24 -72.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.11 0.22 0.32 0.31 0.45 0.35 -28.79%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 28/02/23 30/11/22 30/08/22 31/05/22 28/02/22 30/11/21 30/09/21 -
Price 0.02 0.02 0.02 0.03 0.035 0.035 0.045 -
P/RPS 1.32 1.61 1.34 1.99 1.79 3.92 0.65 60.15%
P/EPS -23.30 -3.00 -2.14 -4.94 -7.57 -5.83 -3.72 238.65%
EY -4.29 -33.31 -46.67 -20.23 -13.20 -17.16 -26.88 -70.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.22 0.22 0.32 0.36 0.35 0.39 -33.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment