[MLAB] QoQ Annualized Quarter Result on 30-Jun-2021 [#4]

Stock
[MLAB] MLABS SYSTEMS BHD
Announcement Date
30-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Jun-2021 [#4]
Profit Trend
QoQ- 15.43%
YoY- 48.42%
Quarter Report
Latest QR
Upcoming QR
MLAB's Result
MLAB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 20,868 24,332 11,132 83,982 42,669 10,950 11,944 45.11%
PBT -8,238 -6,002 -8,456 -15,474 -17,896 -14,506 -19,924 -44.52%
Tax -710 0 -32 -526 0 0 0 -
NP -8,949 -6,002 -8,488 -16,000 -17,896 -14,506 -19,924 -41.37%
-
NP to SH -8,385 -5,764 -7,492 -14,586 -17,248 -14,436 -20,328 -44.61%
-
Tax Rate - - - - - - - -
Total Cost 29,817 30,334 19,620 99,982 60,565 25,456 31,868 -4.34%
-
Net Worth 131,244 122,228 123,475 137,446 52,403 27,015 54,909 78.86%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 131,244 122,228 123,475 137,446 52,403 27,015 54,909 78.86%
NOSH 1,449,409 1,449,409 1,449,409 1,207,841 1,203,026 906,977 1,258,539 9.88%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin -42.89% -24.67% -76.25% -19.05% -41.94% -132.47% -166.81% -
ROE -6.39% -4.72% -6.07% -10.61% -32.91% -53.44% -37.02% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 1.51 1.95 0.89 6.97 9.36 5.51 0.98 33.43%
EPS -0.61 -0.46 -0.60 -2.25 -3.79 -7.26 -1.68 -49.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.095 0.098 0.099 0.114 0.115 0.136 0.045 64.64%
Adjusted Per Share Value based on latest NOSH - 1,207,841
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 7.22 8.42 3.85 29.05 14.76 3.79 4.13 45.16%
EPS -2.90 -1.99 -2.59 -5.05 -5.97 -4.99 -7.03 -44.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.454 0.4228 0.4271 0.4755 0.1813 0.0935 0.19 78.82%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 0.03 0.03 0.045 0.04 0.055 0.08 0.03 -
P/RPS 1.99 1.54 5.04 0.57 0.59 1.45 3.06 -24.95%
P/EPS -4.94 -6.49 -7.49 -3.31 -1.45 -1.10 -1.80 96.14%
EY -20.23 -15.40 -13.35 -30.24 -68.82 -90.84 -55.53 -49.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.31 0.45 0.35 0.48 0.59 0.67 -38.92%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/05/22 28/02/22 30/11/21 30/09/21 31/05/21 31/03/21 30/11/20 -
Price 0.03 0.035 0.035 0.045 0.04 0.055 0.125 -
P/RPS 1.99 1.79 3.92 0.65 0.43 1.00 12.77 -71.07%
P/EPS -4.94 -7.57 -5.83 -3.72 -1.06 -0.76 -7.50 -24.31%
EY -20.23 -13.20 -17.16 -26.88 -94.63 -132.13 -13.33 32.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.36 0.35 0.39 0.35 0.40 2.78 -76.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment