[YGL] QoQ Annualized Quarter Result on 30-Sep-2015 [#3]

Stock
[YGL] YGL CONVERGENCE BHD
Announcement Date
26-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- -113.71%
YoY- 87.53%
Quarter Report
Latest QR
Upcoming QR
YGL's Result
YGL's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 5,636 6,192 6,555 6,390 7,506 10,016 7,939 -20.43%
PBT 708 1,096 -168 -94 870 3,360 -1,254 -
Tax -56 -36 -84 -49 -42 -32 -28 58.80%
NP 652 1,060 -252 -144 828 3,328 -1,282 -
-
NP to SH 680 1,120 -291 -185 1,352 3,044 -1,247 -
-
Tax Rate 7.91% 3.28% - - 4.83% 0.95% - -
Total Cost 4,984 5,132 6,807 6,534 6,678 6,688 9,221 -33.67%
-
Net Worth 14,421 14,343 14,142 14,359 19,549 11,795 11,181 18.50%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 14,421 14,343 14,142 14,359 19,549 11,795 11,181 18.50%
NOSH 193,572 193,572 193,572 193,572 270,400 158,541 163,239 12.04%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin 11.57% 17.12% -3.84% -2.25% 11.03% 33.23% -16.15% -
ROE 4.72% 7.81% -2.06% -1.29% 6.92% 25.81% -11.15% -
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 2.91 3.20 3.62 3.53 2.78 6.32 4.86 -28.98%
EPS 0.36 0.56 -0.09 -0.05 0.50 1.92 -0.71 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0745 0.0741 0.0782 0.0794 0.0723 0.0744 0.0685 5.76%
Adjusted Per Share Value based on latest NOSH - 193,572
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 2.06 2.27 2.40 2.34 2.75 3.66 2.90 -20.40%
EPS 0.25 0.41 -0.11 -0.07 0.49 1.11 -0.46 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0528 0.0525 0.0517 0.0525 0.0715 0.0432 0.0409 18.57%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 -
Price 0.115 0.12 0.17 0.155 0.20 0.295 0.33 -
P/RPS 3.95 3.75 4.69 4.39 7.20 4.67 6.79 -30.33%
P/EPS 32.74 20.74 -105.65 -151.25 40.00 15.36 -43.20 -
EY 3.05 4.82 -0.95 -0.66 2.50 6.51 -2.31 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.54 1.62 2.17 1.95 2.77 3.97 4.82 -53.29%
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 29/08/16 27/05/16 26/02/16 26/11/15 26/08/15 26/05/15 27/03/15 -
Price 0.11 0.13 0.13 0.175 0.125 0.26 0.285 -
P/RPS 3.78 4.06 3.59 4.95 4.50 4.12 5.86 -25.36%
P/EPS 31.31 22.47 -80.79 -170.76 25.00 13.54 -37.31 -
EY 3.19 4.45 -1.24 -0.59 4.00 7.38 -2.68 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.48 1.75 1.66 2.20 1.73 3.49 4.16 -49.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment