[YGL] QoQ Quarter Result on 30-Sep-2015 [#3]

Stock
[YGL] YGL CONVERGENCE BHD
Announcement Date
26-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- -36.93%
YoY- 9.45%
Quarter Report
Latest QR
Upcoming QR
YGL's Result
YGL's Financial Summary
View:
Show?
Quarter Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 1,270 1,548 1,762 1,040 1,249 2,504 1,969 -25.36%
PBT 80 274 -97 -506 -405 840 -195 -
Tax -19 -9 -47 -17 -12 -8 40 -
NP 61 265 -144 -523 -417 832 -155 -
-
NP to SH 60 280 -151 -508 -371 761 -45 -
-
Tax Rate 23.75% 3.28% - - - 0.95% - -
Total Cost 1,209 1,283 1,906 1,563 1,666 1,672 2,124 -31.34%
-
Net Worth 14,421 14,343 14,142 14,359 11,662 11,795 2,814 197.54%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 14,421 14,343 14,142 14,359 11,662 11,795 2,814 197.54%
NOSH 193,572 193,572 193,572 193,572 161,304 158,541 40,909 182.11%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin 4.80% 17.12% -8.17% -50.29% -33.39% 33.23% -7.87% -
ROE 0.42% 1.95% -1.07% -3.54% -3.18% 6.45% -1.60% -
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 0.66 0.80 0.97 0.58 0.77 1.58 4.81 -73.42%
EPS 0.04 0.14 -0.05 -0.28 -0.23 0.48 -0.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0745 0.0741 0.0782 0.0794 0.0723 0.0744 0.0688 5.45%
Adjusted Per Share Value based on latest NOSH - 193,572
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 0.46 0.57 0.64 0.38 0.46 0.91 0.72 -25.84%
EPS 0.02 0.10 -0.06 -0.19 -0.14 0.28 -0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0527 0.0524 0.0517 0.0525 0.0426 0.0431 0.0103 197.22%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 -
Price 0.115 0.12 0.17 0.155 0.20 0.295 0.33 -
P/RPS 17.53 15.01 17.45 26.95 25.83 18.68 6.86 87.01%
P/EPS 371.01 82.96 -203.60 -55.18 -86.96 61.46 -300.00 -
EY 0.27 1.21 -0.49 -1.81 -1.15 1.63 -0.33 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.54 1.62 2.17 1.95 2.77 3.97 4.80 -53.16%
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 29/08/16 27/05/16 26/02/16 26/11/15 26/08/15 26/05/15 27/03/15 -
Price 0.11 0.13 0.13 0.175 0.125 0.26 0.285 -
P/RPS 16.77 16.26 13.34 30.43 16.14 16.46 5.92 100.33%
P/EPS 354.88 89.87 -155.69 -62.30 -54.35 54.17 -259.09 -
EY 0.28 1.11 -0.64 -1.61 -1.84 1.85 -0.39 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.48 1.75 1.66 2.20 1.73 3.49 4.14 -49.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment