[YGL] YoY Quarter Result on 30-Jun-2015 [#2]

Stock
[YGL] YGL CONVERGENCE BHD
Announcement Date
26-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- -148.75%
YoY- -6.0%
Quarter Report
Latest QR
Upcoming QR
YGL's Result
YGL's Financial Summary
View:
Show?
Quarter Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 446 1,556 1,270 1,249 1,878 1,184 1,484 -18.14%
PBT -785 136 80 -405 -345 -897 -531 6.72%
Tax -15 -15 -19 -12 -8 -8 -5 20.08%
NP -800 121 61 -417 -353 -905 -536 6.89%
-
NP to SH -781 126 60 -371 -350 -849 -483 8.33%
-
Tax Rate - 11.03% 23.75% - - - - -
Total Cost 1,246 1,435 1,209 1,666 2,231 2,089 2,020 -7.73%
-
Net Worth 17,862 14,188 14,421 11,662 12,599 13,767 14,343 3.72%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 17,862 14,188 14,421 11,662 12,599 13,767 14,343 3.72%
NOSH 232,286 193,572 193,572 161,304 174,999 166,470 146,363 7.99%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin -179.37% 7.78% 4.80% -33.39% -18.80% -76.44% -36.12% -
ROE -4.37% 0.89% 0.42% -3.18% -2.78% -6.17% -3.37% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 0.19 0.80 0.66 0.77 1.07 0.71 1.01 -24.29%
EPS -0.34 0.07 0.04 -0.23 -0.20 -0.51 -0.33 0.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0769 0.0733 0.0745 0.0723 0.072 0.0827 0.098 -3.95%
Adjusted Per Share Value based on latest NOSH - 161,304
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 0.16 0.57 0.46 0.46 0.69 0.43 0.54 -18.34%
EPS -0.29 0.05 0.02 -0.14 -0.13 -0.31 -0.18 8.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0653 0.0518 0.0527 0.0426 0.046 0.0503 0.0524 3.73%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 0.13 0.15 0.115 0.20 0.095 0.12 0.25 -
P/RPS 67.71 18.66 17.53 25.83 8.85 16.87 24.66 18.32%
P/EPS -38.66 230.44 371.01 -86.96 -47.50 -23.53 -75.76 -10.60%
EY -2.59 0.43 0.27 -1.15 -2.11 -4.25 -1.32 11.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.69 2.05 1.54 2.77 1.32 1.45 2.55 -6.62%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 21/08/18 29/08/17 29/08/16 26/08/15 27/08/14 29/08/13 28/08/12 -
Price 0.135 0.17 0.11 0.125 0.14 0.11 0.12 -
P/RPS 70.31 21.15 16.77 16.14 13.05 15.47 11.84 34.55%
P/EPS -40.15 261.17 354.88 -54.35 -70.00 -21.57 -36.36 1.66%
EY -2.49 0.38 0.28 -1.84 -1.43 -4.64 -2.75 -1.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.76 2.32 1.48 1.73 1.94 1.33 1.22 6.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment