[MTOUCHE] QoQ Annualized Quarter Result on 30-Jun-2011 [#2]

Stock
[MTOUCHE] MTOUCHE TECHNOLOGY BHD
Announcement Date
18-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- 36.91%
YoY- 206.45%
Quarter Report
Latest QR
Upcoming QR
MTOUCHE's Result
MTOUCHE's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 40,156 43,754 45,193 47,030 46,528 44,080 43,210 -4.76%
PBT 5,088 -3,991 284 6,134 4,612 2,300 1,670 110.01%
Tax 0 -320 -26 0 0 -722 0 -
NP 5,088 -4,311 257 6,134 4,612 1,578 1,670 110.01%
-
NP to SH 4,872 -4,407 68 6,276 4,584 1,204 1,670 104.03%
-
Tax Rate 0.00% - 9.15% 0.00% 0.00% 31.39% 0.00% -
Total Cost 35,068 48,065 44,936 40,896 41,916 42,502 41,540 -10.66%
-
Net Worth 21,000 20,458 33,150 31,834 29,795 28,224 33,413 -26.60%
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth 21,000 20,458 33,150 31,834 29,795 28,224 33,413 -26.60%
NOSH 210,000 227,317 255,000 227,391 229,200 217,115 208,833 0.37%
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin 12.67% -9.85% 0.57% 13.04% 9.91% 3.58% 3.87% -
ROE 23.20% -21.54% 0.21% 19.71% 15.38% 4.27% 5.00% -
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 19.12 19.25 17.72 20.68 20.30 20.30 20.69 -5.12%
EPS 2.32 -1.94 0.03 2.76 2.00 0.58 0.80 103.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.09 0.13 0.14 0.13 0.13 0.16 -26.87%
Adjusted Per Share Value based on latest NOSH - 226,477
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 4.33 4.72 4.88 5.07 5.02 4.76 4.66 -4.77%
EPS 0.53 -0.48 0.01 0.68 0.49 0.13 0.18 105.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0227 0.0221 0.0358 0.0344 0.0322 0.0305 0.0361 -26.58%
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 -
Price 0.43 0.25 0.16 0.18 0.20 0.28 0.22 -
P/RPS 2.25 1.30 0.90 0.87 0.99 1.38 1.06 65.08%
P/EPS 18.53 -12.90 600.00 6.52 10.00 50.49 27.50 -23.12%
EY 5.40 -7.75 0.17 15.33 10.00 1.98 3.64 30.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.30 2.78 1.23 1.29 1.54 2.15 1.38 113.18%
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 18/05/12 20/02/12 16/11/11 18/08/11 20/05/11 28/02/11 12/11/10 -
Price 0.41 0.38 0.29 0.19 0.195 0.22 0.20 -
P/RPS 2.14 1.97 1.64 0.92 0.96 1.08 0.97 69.38%
P/EPS 17.67 -19.60 1,087.50 6.88 9.75 39.67 25.00 -20.63%
EY 5.66 -5.10 0.09 14.53 10.26 2.52 4.00 26.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.10 4.22 2.23 1.36 1.50 1.69 1.25 120.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment