[MTOUCHE] QoQ Annualized Quarter Result on 31-Dec-2010 [#4]

Stock
[MTOUCHE] MTOUCHE TECHNOLOGY BHD
Announcement Date
28-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Dec-2010 [#4]
Profit Trend
QoQ- -27.93%
YoY- 101.85%
Quarter Report
Latest QR
Upcoming QR
MTOUCHE's Result
MTOUCHE's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 45,193 47,030 46,528 44,080 43,210 41,644 44,612 0.86%
PBT 284 6,134 4,612 2,300 1,670 2,048 6,744 -87.87%
Tax -26 0 0 -722 0 0 0 -
NP 257 6,134 4,612 1,578 1,670 2,048 6,744 -88.65%
-
NP to SH 68 6,276 4,584 1,204 1,670 2,048 6,744 -95.31%
-
Tax Rate 9.15% 0.00% 0.00% 31.39% 0.00% 0.00% 0.00% -
Total Cost 44,936 40,896 41,916 42,502 41,540 39,596 37,868 12.07%
-
Net Worth 33,150 31,834 29,795 28,224 33,413 32,845 38,318 -9.19%
Dividend
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Net Worth 33,150 31,834 29,795 28,224 33,413 32,845 38,318 -9.19%
NOSH 255,000 227,391 229,200 217,115 208,833 193,207 153,272 40.36%
Ratio Analysis
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin 0.57% 13.04% 9.91% 3.58% 3.87% 4.92% 15.12% -
ROE 0.21% 19.71% 15.38% 4.27% 5.00% 6.24% 17.60% -
Per Share
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 17.72 20.68 20.30 20.30 20.69 21.55 29.11 -28.15%
EPS 0.03 2.76 2.00 0.58 0.80 1.06 4.40 -96.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.13 0.14 0.13 0.13 0.16 0.17 0.25 -35.30%
Adjusted Per Share Value based on latest NOSH - 208,333
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 4.88 5.07 5.02 4.76 4.66 4.49 4.81 0.96%
EPS 0.01 0.68 0.49 0.13 0.18 0.22 0.73 -94.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0358 0.0344 0.0322 0.0305 0.0361 0.0354 0.0413 -9.07%
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 -
Price 0.16 0.18 0.20 0.28 0.22 0.24 0.28 -
P/RPS 0.90 0.87 0.99 1.38 1.06 1.11 0.96 -4.20%
P/EPS 600.00 6.52 10.00 50.49 27.50 22.64 6.36 1966.62%
EY 0.17 15.33 10.00 1.98 3.64 4.42 15.71 -95.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.23 1.29 1.54 2.15 1.38 1.41 1.12 6.43%
Price Multiplier on Announcement Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 16/11/11 18/08/11 20/05/11 28/02/11 12/11/10 13/08/10 14/05/10 -
Price 0.29 0.19 0.195 0.22 0.20 0.23 0.25 -
P/RPS 1.64 0.92 0.96 1.08 0.97 1.07 0.86 53.71%
P/EPS 1,087.50 6.88 9.75 39.67 25.00 21.70 5.68 3211.30%
EY 0.09 14.53 10.26 2.52 4.00 4.61 17.60 -97.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.23 1.36 1.50 1.69 1.25 1.35 1.00 70.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment