[MTOUCHE] QoQ Annualized Quarter Result on 30-Sep-2009 [#3]

Stock
[MTOUCHE] MTOUCHE TECHNOLOGY BHD
Announcement Date
09-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Sep-2009 [#3]
Profit Trend
QoQ- 311.44%
YoY- 124.67%
Quarter Report
Latest QR
Upcoming QR
MTOUCHE's Result
MTOUCHE's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Revenue 41,644 44,612 42,733 43,292 44,642 44,228 39,086 4.32%
PBT 2,048 6,744 -64,911 1,729 846 -1,148 -40,794 -
Tax 0 0 -278 0 0 0 -16 -
NP 2,048 6,744 -65,189 1,729 846 -1,148 -40,810 -
-
NP to SH 2,048 6,744 -65,244 1,390 338 -1,148 -38,427 -
-
Tax Rate 0.00% 0.00% - 0.00% 0.00% - - -
Total Cost 39,596 37,868 107,922 41,562 43,796 45,376 79,896 -37.45%
-
Net Worth 32,845 38,318 23,001 93,998 87,100 97,579 91,429 -49.55%
Dividend
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Net Worth 32,845 38,318 23,001 93,998 87,100 97,579 91,429 -49.55%
NOSH 193,207 153,272 127,784 128,765 130,000 143,499 132,506 28.67%
Ratio Analysis
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
NP Margin 4.92% 15.12% -152.55% 3.99% 1.90% -2.60% -104.41% -
ROE 6.24% 17.60% -283.65% 1.48% 0.39% -1.18% -42.03% -
Per Share
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 21.55 29.11 33.44 33.62 34.34 30.82 29.50 -18.93%
EPS 1.06 4.40 -51.06 1.08 0.26 -0.80 -29.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.17 0.25 0.18 0.73 0.67 0.68 0.69 -60.80%
Adjusted Per Share Value based on latest NOSH - 128,529
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 4.49 4.81 4.61 4.67 4.82 4.77 4.22 4.23%
EPS 0.22 0.73 -7.04 0.15 0.04 -0.12 -4.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0354 0.0413 0.0248 0.1014 0.094 0.1053 0.0987 -49.61%
Price Multiplier on Financial Quarter End Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 -
Price 0.24 0.28 0.32 0.23 0.34 0.26 0.29 -
P/RPS 1.11 0.96 0.96 0.68 0.99 0.84 0.98 8.68%
P/EPS 22.64 6.36 -0.63 21.30 130.77 -32.50 -1.00 -
EY 4.42 15.71 -159.56 4.70 0.76 -3.08 -100.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.41 1.12 1.78 0.32 0.51 0.38 0.42 124.70%
Price Multiplier on Announcement Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 13/08/10 14/05/10 12/02/10 09/11/09 12/08/09 15/05/09 13/02/09 -
Price 0.23 0.25 0.20 0.38 0.28 0.32 0.24 -
P/RPS 1.07 0.86 0.60 1.13 0.82 1.04 0.81 20.45%
P/EPS 21.70 5.68 -0.39 35.19 107.69 -40.00 -0.83 -
EY 4.61 17.60 -255.29 2.84 0.93 -2.50 -120.83 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.35 1.00 1.11 0.52 0.42 0.47 0.35 146.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment