[MTOUCHE] YoY Annualized Quarter Result on 30-Sep-2009 [#3]

Stock
[MTOUCHE] MTOUCHE TECHNOLOGY BHD
Announcement Date
09-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Sep-2009 [#3]
Profit Trend
QoQ- 311.44%
YoY- 124.67%
Quarter Report
Latest QR
Upcoming QR
MTOUCHE's Result
MTOUCHE's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Revenue 37,198 45,193 43,210 43,292 38,081 51,070 50,253 -4.88%
PBT 6,628 284 1,670 1,729 -6,036 7,344 25,798 -20.25%
Tax 0 -26 0 0 -297 -330 -1,114 -
NP 6,628 257 1,670 1,729 -6,333 7,013 24,684 -19.66%
-
NP to SH 6,680 68 1,670 1,390 -5,637 7,201 22,525 -18.32%
-
Tax Rate 0.00% 9.15% 0.00% 0.00% - 4.49% 4.32% -
Total Cost 30,570 44,936 41,540 41,562 44,414 44,057 25,569 3.01%
-
Net Worth 22,772 33,150 33,413 93,998 103,057 81,915 70,954 -17.24%
Dividend
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Net Worth 22,772 33,150 33,413 93,998 103,057 81,915 70,954 -17.24%
NOSH 227,727 255,000 208,833 128,765 132,124 90,016 84,470 17.95%
Ratio Analysis
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
NP Margin 17.82% 0.57% 3.87% 3.99% -16.63% 13.73% 49.12% -
ROE 29.33% 0.21% 5.00% 1.48% -5.47% 8.79% 31.75% -
Per Share
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 16.33 17.72 20.69 33.62 28.82 56.73 59.49 -19.36%
EPS 2.93 0.03 0.80 1.08 -4.27 8.00 26.67 -30.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.13 0.16 0.73 0.78 0.91 0.84 -29.83%
Adjusted Per Share Value based on latest NOSH - 128,529
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 4.01 4.88 4.66 4.67 4.11 5.51 5.42 -4.89%
EPS 0.72 0.01 0.18 0.15 -0.61 0.78 2.43 -18.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0246 0.0358 0.0361 0.1014 0.1112 0.0884 0.0766 -17.23%
Price Multiplier on Financial Quarter End Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 -
Price 0.32 0.16 0.22 0.23 0.26 1.15 3.88 -
P/RPS 1.96 0.90 1.06 0.68 0.90 2.03 6.52 -18.13%
P/EPS 10.91 600.00 27.50 21.30 -6.09 14.38 14.55 -4.68%
EY 9.17 0.17 3.64 4.70 -16.41 6.96 6.87 4.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.20 1.23 1.38 0.32 0.33 1.26 4.62 -5.93%
Price Multiplier on Announcement Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 26/11/12 16/11/11 12/11/10 09/11/09 17/11/08 16/11/07 17/11/06 -
Price 0.29 0.29 0.20 0.38 0.25 0.93 4.16 -
P/RPS 1.78 1.64 0.97 1.13 0.87 1.64 6.99 -20.36%
P/EPS 9.89 1,087.50 25.00 35.19 -5.86 11.63 15.60 -7.30%
EY 10.11 0.09 4.00 2.84 -17.07 8.60 6.41 7.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.90 2.23 1.25 0.52 0.32 1.02 4.95 -8.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment