[TMCLIFE] QoQ Annualized Quarter Result on 29-Feb-2020

Stock
[TMCLIFE] TMC LIFE SCIENCES BHD
Announcement Date
28-Apr-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
29-Feb-2020
Profit Trend
QoQ--%
YoY- 33.56%
Quarter Report
Latest QR
Upcoming QR
TMCLIFE's Result
TMCLIFE's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/20 31/05/20 31/03/20 29/02/20 31/12/19 30/11/19 30/09/19 CAGR
Revenue 153,406 207,451 0 248,227 0 315,204 0 -
PBT 18,420 22,113 0 46,312 0 63,990 0 -
Tax -5,145 -6,400 0 -10,850 0 -16,272 0 -
NP 13,275 15,712 0 35,462 0 47,718 0 -
-
NP to SH 13,275 15,712 0 35,462 0 47,718 0 -
-
Tax Rate 27.93% 28.94% - 23.43% - 25.43% - -
Total Cost 140,131 191,739 0 212,764 0 267,486 0 -
-
Net Worth 766,428 766,336 0 783,151 0 765,151 0 -
Dividend
30/06/20 31/05/20 31/03/20 29/02/20 31/12/19 30/11/19 30/09/19 CAGR
Div 2,961 - - - - - - -
Div Payout % 22.31% - - - - - - -
Equity
30/06/20 31/05/20 31/03/20 29/02/20 31/12/19 30/11/19 30/09/19 CAGR
Net Worth 766,428 766,336 0 783,151 0 765,151 0 -
NOSH 1,741,882 1,741,882 1,740,336 1,741,882 1,738,981 1,741,882 1,737,627 0.32%
Ratio Analysis
30/06/20 31/05/20 31/03/20 29/02/20 31/12/19 30/11/19 30/09/19 CAGR
NP Margin 8.65% 7.57% 0.00% 14.29% 0.00% 15.14% 0.00% -
ROE 1.73% 2.05% 0.00% 4.53% 0.00% 6.24% 0.00% -
Per Share
30/06/20 31/05/20 31/03/20 29/02/20 31/12/19 30/11/19 30/09/19 CAGR
RPS 8.81 11.91 0.00 14.26 0.00 18.13 0.00 -
EPS 0.76 0.90 0.00 2.04 0.00 2.76 0.00 -
DPS 0.17 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.44 0.44 0.00 0.45 0.00 0.44 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,741,882
30/06/20 31/05/20 31/03/20 29/02/20 31/12/19 30/11/19 30/09/19 CAGR
RPS 8.81 11.91 0.00 14.25 0.00 18.10 0.00 -
EPS 0.76 0.90 0.00 2.04 0.00 2.74 0.00 -
DPS 0.17 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.44 0.4399 0.00 0.4496 0.00 0.4393 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/20 31/05/20 31/03/20 29/02/20 31/12/19 30/11/19 30/09/19 CAGR
Date 30/06/20 29/05/20 31/03/20 28/02/20 31/12/19 29/11/19 30/09/19 -
Price 0.495 0.52 0.445 0.615 0.63 0.645 0.66 -
P/RPS 5.62 4.37 0.00 4.31 0.00 3.56 0.00 -
P/EPS 64.95 57.64 0.00 30.18 0.00 23.51 0.00 -
EY 1.54 1.73 0.00 3.31 0.00 4.25 0.00 -
DY 0.34 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 1.18 0.00 1.37 0.00 1.47 0.00 -
Price Multiplier on Announcement Date
30/06/20 31/05/20 31/03/20 29/02/20 31/12/19 30/11/19 30/09/19 CAGR
Date 25/08/20 28/07/20 - 28/04/20 - 09/01/20 - -
Price 0.505 0.52 0.00 0.485 0.00 0.675 0.00 -
P/RPS 5.73 4.37 0.00 3.40 0.00 3.72 0.00 -
P/EPS 66.26 57.64 0.00 23.80 0.00 24.60 0.00 -
EY 1.51 1.73 0.00 4.20 0.00 4.07 0.00 -
DY 0.34 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.15 1.18 0.00 1.08 0.00 1.53 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment