[TMCLIFE] YoY Quarter Result on 31-Mar-2020 [#3]

Stock
[TMCLIFE] TMC LIFE SCIENCES BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Mar-2020 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TMCLIFE's Result
TMCLIFE's Financial Summary
View:
Show?
Quarter Result
31/03/23 31/03/22 31/03/21 31/03/20 31/05/18 31/05/17 31/05/16 CAGR
Revenue 81,580 61,081 48,032 0 44,406 40,694 34,910 13.22%
PBT 11,895 7,458 4,368 0 7,997 8,015 6,433 9.40%
Tax 2,399 -489 -1,052 0 -2,370 -2,060 -1,045 -
NP 14,294 6,969 3,316 0 5,627 5,955 5,388 15.34%
-
NP to SH 14,294 6,969 3,316 0 5,627 5,955 5,388 15.34%
-
Tax Rate -20.17% 6.56% 24.08% - 29.64% 25.70% 16.24% -
Total Cost 67,286 54,112 44,716 0 38,779 34,739 29,522 12.80%
-
Net Worth 853,522 801,265 783,847 0 729,237 700,588 622,987 4.71%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/05/18 31/05/17 31/05/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/05/18 31/05/17 31/05/16 CAGR
Net Worth 853,522 801,265 783,847 0 729,237 700,588 622,987 4.71%
NOSH 1,741,882 1,741,882 1,741,882 1,740,336 1,736,450 1,751,470 1,683,750 0.49%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/05/18 31/05/17 31/05/16 CAGR
NP Margin 17.52% 11.41% 6.90% 0.00% 12.67% 14.63% 15.43% -
ROE 1.67% 0.87% 0.42% 0.00% 0.77% 0.85% 0.86% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/05/18 31/05/17 31/05/16 CAGR
RPS 4.68 3.51 2.76 0.00 2.56 2.32 2.07 12.67%
EPS 0.82 0.40 0.19 0.00 0.32 0.34 0.32 14.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.49 0.46 0.45 0.00 0.42 0.40 0.37 4.19%
Adjusted Per Share Value based on latest NOSH - 1,740,336
31/03/23 31/03/22 31/03/21 31/03/20 31/05/18 31/05/17 31/05/16 CAGR
RPS 4.68 3.51 2.76 0.00 2.55 2.34 2.00 13.24%
EPS 0.82 0.40 0.19 0.00 0.32 0.34 0.31 15.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.49 0.46 0.45 0.00 0.4186 0.4022 0.3577 4.71%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/05/18 31/05/17 31/05/16 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 31/05/18 31/05/17 31/05/16 -
Price 0.56 0.56 0.73 0.445 0.75 0.895 0.775 -
P/RPS 11.96 15.97 26.47 0.00 29.33 38.52 37.38 -15.35%
P/EPS 68.24 139.97 383.47 0.00 231.42 263.24 242.19 -16.91%
EY 1.47 0.71 0.26 0.00 0.43 0.38 0.41 20.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 1.22 1.62 0.00 1.79 2.24 2.09 -8.48%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/05/18 31/05/17 31/05/16 CAGR
Date 23/05/23 26/05/22 25/05/21 - 26/07/18 27/07/17 28/07/16 -
Price 0.565 0.535 0.645 0.00 0.77 0.795 0.875 -
P/RPS 12.06 15.26 23.39 0.00 30.11 34.22 42.20 -16.74%
P/EPS 68.85 133.72 338.82 0.00 237.59 233.82 273.44 -18.27%
EY 1.45 0.75 0.30 0.00 0.42 0.43 0.37 22.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.15 1.16 1.43 0.00 1.83 1.99 2.36 -9.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment