[MNC] QoQ Annualized Quarter Result on 31-Jul-2019 [#1]

Stock
[MNC] M N C WIRELESS BERHAD
Announcement Date
20-Sep-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2020
Quarter
31-Jul-2019 [#1]
Profit Trend
QoQ- -16.04%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MNC's Result
MNC's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/03/19 31/01/19 CAGR
Revenue 20,056 21,060 20,220 19,248 27,528 22,463 0 -
PBT -3,865 -5,488 -10,232 -3,744 -3,178 -2,800 0 -
Tax -588 -328 -214 -256 -269 -206 0 -
NP -4,453 -5,816 -10,446 -4,000 -3,447 -3,006 0 -
-
NP to SH -4,453 -5,816 -10,446 -4,000 -3,447 -3,006 0 -
-
Tax Rate - - - - - - - -
Total Cost 24,509 26,876 30,666 23,248 30,975 25,469 0 -
-
Net Worth 75,407 80,502 93,056 36,692 33,923 34,010 0 -
Dividend
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/03/19 31/01/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/03/19 31/01/19 CAGR
Net Worth 75,407 80,502 93,056 36,692 33,923 34,010 0 -
NOSH 1,141,150 1,138,650 1,138,650 478,383 478,383 478,383 429,688 118.91%
Ratio Analysis
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/03/19 31/01/19 CAGR
NP Margin -22.20% -27.62% -51.66% -20.78% -12.52% -13.39% 0.00% -
ROE -5.91% -7.22% -11.23% -10.90% -10.16% -8.84% 0.00% -
Per Share
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/03/19 31/01/19 CAGR
RPS 1.87 1.85 1.54 4.02 6.39 5.21 0.00 -
EPS -0.52 -0.51 -0.92 -0.84 -0.80 -0.69 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0703 0.0707 0.0708 0.0767 0.0787 0.0789 0.00 -
Adjusted Per Share Value based on latest NOSH - 478,383
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/03/19 31/01/19 CAGR
RPS 8.44 8.86 8.51 8.10 11.58 9.45 0.00 -
EPS -1.87 -2.45 -4.39 -1.68 -1.45 -1.26 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3172 0.3387 0.3915 0.1544 0.1427 0.1431 0.00 -
Price Multiplier on Financial Quarter End Date
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/03/19 31/01/19 CAGR
Date 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 29/03/19 31/01/19 -
Price 0.02 0.02 0.02 0.06 0.04 0.035 0.045 -
P/RPS 1.07 1.08 1.30 1.49 0.63 0.67 0.00 -
P/EPS -4.82 -3.92 -2.52 -7.18 -5.00 -5.02 0.00 -
EY -20.76 -25.54 -39.74 -13.94 -19.99 -19.93 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.28 0.28 0.78 0.51 0.44 0.00 -
Price Multiplier on Announcement Date
30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 31/03/19 31/01/19 CAGR
Date 30/06/20 27/03/20 27/12/19 20/09/19 28/06/19 27/05/19 - -
Price 0.04 0.015 0.02 0.115 0.04 0.04 0.00 -
P/RPS 2.14 0.81 1.30 2.86 0.63 0.77 0.00 -
P/EPS -9.64 -2.94 -2.52 -13.75 -5.00 -5.73 0.00 -
EY -10.38 -34.05 -39.74 -7.27 -19.99 -17.44 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.21 0.28 1.50 0.51 0.51 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment