[GENETEC] QoQ Annualized Quarter Result on 30-Jun-2006 [#1]

Stock
[GENETEC] GENETEC TECHNOLOGY BERHAD
Announcement Date
30-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
30-Jun-2006 [#1]
Profit Trend
QoQ- -330.21%
YoY- -395.71%
Quarter Report
Latest QR
Upcoming QR
GENETEC's Result
GENETEC's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 23,442 20,061 24,014 24,676 38,260 37,750 38,486 -28.16%
PBT -5,580 -5,717 -4,844 -6,340 2,473 2,850 3,110 -
Tax 391 0 0 0 281 -66 -50 -
NP -5,189 -5,717 -4,844 -6,340 2,754 2,784 3,060 -
-
NP to SH -5,189 -5,717 -4,844 -6,340 2,754 2,784 3,060 -
-
Tax Rate - - - - -11.36% 2.32% 1.61% -
Total Cost 28,631 25,778 28,858 31,016 35,506 34,966 35,426 -13.24%
-
Net Worth 18,017 19,217 20,383 21,613 14,841 12,612 7,675 76.72%
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth 18,017 19,217 20,383 21,613 14,841 12,612 7,675 76.72%
NOSH 120,115 120,112 119,900 120,075 82,455 70,067 51,170 76.71%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin -22.14% -28.50% -20.17% -25.69% 7.20% 7.37% 7.95% -
ROE -28.80% -29.75% -23.76% -29.33% 18.56% 22.07% 39.87% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 19.52 16.70 20.03 20.55 46.40 53.88 75.21 -59.34%
EPS -4.32 -4.76 -4.04 -5.28 3.34 3.97 5.98 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.15 0.16 0.17 0.18 0.18 0.18 0.15 0.00%
Adjusted Per Share Value based on latest NOSH - 120,075
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 2.99 2.56 3.06 3.14 4.87 4.81 4.90 -28.07%
EPS -0.66 -0.73 -0.62 -0.81 0.35 0.35 0.39 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.023 0.0245 0.026 0.0275 0.0189 0.0161 0.0098 76.69%
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 - -
Price 0.35 0.38 0.40 0.58 0.60 0.32 0.00 -
P/RPS 1.79 2.28 2.00 2.82 1.29 0.59 0.00 -
P/EPS -8.10 -7.98 -9.90 -10.98 17.96 8.05 0.00 -
EY -12.34 -12.53 -10.10 -9.10 5.57 12.42 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.33 2.38 2.35 3.22 3.33 1.78 0.00 -
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/05/07 28/02/07 30/11/06 30/08/06 26/05/06 23/02/06 24/10/05 -
Price 0.34 0.30 0.42 0.37 0.58 0.47 0.00 -
P/RPS 1.74 1.80 2.10 1.80 1.25 0.87 0.00 -
P/EPS -7.87 -6.30 -10.40 -7.01 17.37 11.83 0.00 -
EY -12.71 -15.87 -9.62 -14.27 5.76 8.45 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.27 1.88 2.47 2.06 3.22 2.61 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment