[GENETEC] YoY Quarter Result on 30-Sep-2005 [#2]

Stock
[GENETEC] GENETEC TECHNOLOGY BERHAD
Announcement Date
24-Oct-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2006
Quarter
30-Sep-2005 [#2]
Profit Trend
QoQ- 85.45%
YoY- 366.67%
Quarter Report
Latest QR
Upcoming QR
GENETEC's Result
GENETEC's Financial Summary
View:
Show?
Quarter Result
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 14,198 16,104 5,838 12,239 6,785 20.25%
PBT 1,936 1,680 -836 1,019 295 60.00%
Tax -50 -50 0 -25 -82 -11.62%
NP 1,886 1,630 -836 994 213 72.43%
-
NP to SH 1,886 1,630 -836 994 213 72.43%
-
Tax Rate 2.58% 2.98% - 2.45% 27.80% -
Total Cost 12,312 14,474 6,674 11,245 6,572 16.97%
-
Net Worth 26,597 20,374 20,302 8,147 0 -
Dividend
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Div 1,208 - - - - -
Div Payout % 64.10% - - - - -
Equity
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Net Worth 26,597 20,374 20,302 8,147 0 -
NOSH 120,897 119,852 119,428 54,316 0 -
Ratio Analysis
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin 13.28% 10.12% -14.32% 8.12% 3.14% -
ROE 7.09% 8.00% -4.12% 12.20% 0.00% -
Per Share
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 11.74 13.44 4.89 22.53 0.00 -
EPS 1.56 1.36 -0.70 1.83 0.00 -
DPS 1.00 0.00 0.00 0.00 0.00 -
NAPS 0.22 0.17 0.17 0.15 0.00 -
Adjusted Per Share Value based on latest NOSH - 54,316
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 1.81 2.05 0.74 1.56 0.86 20.43%
EPS 0.24 0.21 -0.11 0.13 0.03 68.11%
DPS 0.15 0.00 0.00 0.00 0.00 -
NAPS 0.0339 0.026 0.0259 0.0104 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 30/09/08 28/09/07 29/09/06 - - -
Price 0.45 0.54 0.40 0.00 0.00 -
P/RPS 3.83 4.02 8.18 0.00 0.00 -
P/EPS 28.85 39.71 -57.14 0.00 0.00 -
EY 3.47 2.52 -1.75 0.00 0.00 -
DY 2.22 0.00 0.00 0.00 0.00 -
P/NAPS 2.05 3.18 2.35 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 11/11/08 01/11/07 30/11/06 24/10/05 - -
Price 0.45 0.52 0.42 0.00 0.00 -
P/RPS 3.83 3.87 8.59 0.00 0.00 -
P/EPS 28.85 38.24 -60.00 0.00 0.00 -
EY 3.47 2.62 -1.67 0.00 0.00 -
DY 2.22 0.00 0.00 0.00 0.00 -
P/NAPS 2.05 3.06 2.47 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment