[GENETEC] YoY Quarter Result on 31-Mar-2007 [#4]

Announcement Date
30-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
31-Mar-2007 [#4]
Profit Trend
QoQ- 51.71%
YoY- -235.29%
Quarter Report
View:
Show?
Quarter Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 11,997 11,101 10,342 8,396 9,947 8,030 8.35%
PBT 2,872 1,121 1,488 -1,292 335 864 27.13%
Tax -234 -37 66 391 331 -313 -5.64%
NP 2,638 1,084 1,554 -901 666 551 36.75%
-
NP to SH 2,638 1,084 1,554 -901 666 551 36.75%
-
Tax Rate 8.15% 3.30% -4.44% - -98.81% 36.23% -
Total Cost 9,359 10,017 8,788 9,297 9,281 7,479 4.58%
-
Net Worth 32,672 28,906 22,888 18,020 21,407 0 -
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 32,672 28,906 22,888 18,020 21,407 0 -
NOSH 121,009 120,444 120,465 120,133 118,928 0 -
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 21.99% 9.76% 15.03% -10.73% 6.70% 6.86% -
ROE 8.07% 3.75% 6.79% -5.00% 3.11% 0.00% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 9.91 9.22 8.59 6.99 8.36 0.00 -
EPS 2.18 0.90 1.29 -0.75 0.56 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.27 0.24 0.19 0.15 0.18 7.90 -49.07%
Adjusted Per Share Value based on latest NOSH - 120,133
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 1.53 1.42 1.32 1.07 1.27 1.03 8.23%
EPS 0.34 0.14 0.20 -0.12 0.09 0.07 37.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0418 0.037 0.0293 0.0231 0.0274 7.90 -64.92%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 - -
Price 0.43 0.45 0.50 0.35 0.60 0.00 -
P/RPS 4.34 4.88 5.82 5.01 7.17 0.00 -
P/EPS 19.72 50.00 38.76 -46.67 107.14 0.00 -
EY 5.07 2.00 2.58 -2.14 0.93 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.59 1.88 2.63 2.33 3.33 0.00 -
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 20/05/10 28/05/09 27/05/08 30/05/07 26/05/06 - -
Price 0.23 0.45 0.45 0.34 0.58 0.00 -
P/RPS 2.32 4.88 5.24 4.86 6.93 0.00 -
P/EPS 10.55 50.00 34.88 -45.33 103.57 0.00 -
EY 9.48 2.00 2.87 -2.21 0.97 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 1.88 2.37 2.27 3.22 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment