[MMSV] QoQ Annualized Quarter Result on 31-Dec-2005 [#4]

Stock
[MMSV] MMS VENTURES BHD
Announcement Date
24-Mar-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Dec-2005 [#4]
Profit Trend
QoQ- -17.2%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MMSV's Result
MMSV's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Revenue 17,624 16,298 12,884 34,199 35,790 0 0 -
PBT 1,713 1,322 592 6,231 7,296 0 0 -
Tax -356 -302 -296 -5,241 -1,474 0 0 -
NP 1,357 1,020 296 990 5,821 0 0 -
-
NP to SH 1,357 1,020 296 4,820 5,821 0 0 -
-
Tax Rate 20.78% 22.84% 50.00% 84.11% 20.20% - - -
Total Cost 16,266 15,278 12,588 33,209 29,969 0 0 -
-
Net Worth 27,912 27,967 25,159 35,125 17,717 0 0 -
Dividend
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Div 2,189 3,290 - - - - - -
Div Payout % 161.29% 322.58% - - - - - -
Equity
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Net Worth 27,912 27,967 25,159 35,125 17,717 0 0 -
NOSH 164,193 164,516 147,999 195,141 126,550 0 0 -
Ratio Analysis
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
NP Margin 7.70% 6.26% 2.30% 2.89% 16.26% 0.00% 0.00% -
ROE 4.86% 3.65% 1.18% 13.72% 32.86% 0.00% 0.00% -
Per Share
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 10.73 9.91 8.71 17.53 28.28 0.00 0.00 -
EPS 0.83 0.62 0.20 2.47 4.60 0.00 0.00 -
DPS 1.33 2.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.17 0.17 0.17 0.18 0.14 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 126,111
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 8.50 7.86 6.21 16.49 17.25 0.00 0.00 -
EPS 0.65 0.49 0.14 2.32 2.81 0.00 0.00 -
DPS 1.06 1.59 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1346 0.1348 0.1213 0.1693 0.0854 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 29/09/06 30/06/06 31/03/06 - - - - -
Price 0.25 0.25 0.28 0.00 0.00 0.00 0.00 -
P/RPS 2.33 2.52 3.22 0.00 0.00 0.00 0.00 -
P/EPS 30.24 40.32 140.00 0.00 0.00 0.00 0.00 -
EY 3.31 2.48 0.71 0.00 0.00 0.00 0.00 -
DY 5.33 8.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.47 1.47 1.65 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 27/11/06 29/08/06 30/05/06 24/03/06 30/12/05 - - -
Price 0.25 0.25 0.27 0.29 0.00 0.00 0.00 -
P/RPS 2.33 2.52 3.10 1.65 0.00 0.00 0.00 -
P/EPS 30.24 40.32 135.00 11.74 0.00 0.00 0.00 -
EY 3.31 2.48 0.74 8.52 0.00 0.00 0.00 -
DY 5.33 8.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.47 1.47 1.59 1.61 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment