[APPASIA] QoQ Annualized Quarter Result on 31-Mar-2007

Stock
[APPASIA] APPASIA BERHAD
Announcement Date
25-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007
Profit Trend
QoQ- 67.49%
YoY- 36.27%
Quarter Report
Latest QR
Upcoming QR
APPASIA's Result
APPASIA's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 0 10,732 11,104 20,142 15,630 14,277 10,222 -
PBT 0 -508 -288 2,442 1,571 1,706 1,050 -
Tax 0 261 0 0 -113 -94 -8 -
NP 0 -247 -288 2,442 1,458 1,612 1,042 -
-
NP to SH 0 -252 -288 2,442 1,458 1,612 1,042 -
-
Tax Rate - - - 0.00% 7.19% 5.51% 0.76% -
Total Cost 0 10,980 11,392 17,700 14,172 12,665 9,180 -
-
Net Worth 19,084 18,427 19,090 18,784 17,348 16,809 16,299 11.05%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div - - - - 788 1,031 1,488 -
Div Payout % - - - - 54.05% 64.00% 142.86% -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 19,084 18,427 19,090 18,784 17,348 16,809 16,299 11.05%
NOSH 104,629 105,000 109,090 104,358 98,513 96,720 93,035 8.12%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 0.00% -2.31% -2.59% 12.12% 9.33% 11.29% 10.19% -
ROE 0.00% -1.37% -1.51% 13.00% 8.40% 9.59% 6.39% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 0.00 10.22 10.18 19.30 15.87 14.76 10.99 -
EPS 0.00 -0.24 -0.26 2.34 1.48 1.67 1.12 -
DPS 0.00 0.00 0.00 0.00 0.80 1.07 1.60 -
NAPS 0.1824 0.1755 0.175 0.18 0.1761 0.1738 0.1752 2.71%
Adjusted Per Share Value based on latest NOSH - 104,358
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 0.00 0.78 0.81 1.46 1.14 1.04 0.74 -
EPS 0.00 -0.02 -0.02 0.18 0.11 0.12 0.08 -
DPS 0.00 0.00 0.00 0.00 0.06 0.07 0.11 -
NAPS 0.0139 0.0134 0.0139 0.0136 0.0126 0.0122 0.0118 11.50%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 0.16 0.14 0.20 0.23 0.18 0.20 0.26 -
P/RPS 0.00 1.37 1.96 1.19 1.13 1.35 2.37 -
P/EPS 0.00 -58.33 -75.76 9.83 12.16 12.00 23.21 -
EY 0.00 -1.71 -1.32 10.17 8.22 8.33 4.31 -
DY 0.00 0.00 0.00 0.00 4.44 5.33 6.15 -
P/NAPS 0.88 0.80 1.14 1.28 1.02 1.15 1.48 -29.22%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 28/02/08 27/11/07 28/08/07 25/05/07 23/02/07 29/11/06 30/08/06 -
Price 0.13 0.18 0.15 0.20 0.27 0.19 0.21 -
P/RPS 0.00 1.76 1.47 1.04 1.70 1.29 1.91 -
P/EPS 0.00 -75.00 -56.82 8.55 18.24 11.40 18.75 -
EY 0.00 -1.33 -1.76 11.70 5.48 8.77 5.33 -
DY 0.00 0.00 0.00 0.00 2.96 5.61 7.62 -
P/NAPS 0.71 1.03 0.86 1.11 1.53 1.09 1.20 -29.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment