[APPASIA] QoQ Annualized Quarter Result on 31-Mar-2019 [#1]

Stock
[APPASIA] APPASIA BERHAD
Announcement Date
21-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- -246.03%
YoY- -110.91%
Quarter Report
Latest QR
Upcoming QR
APPASIA's Result
APPASIA's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 91,418 96,297 96,072 50,572 178,545 184,617 188,486 -38.18%
PBT 42 602 600 -284 538 1,098 2,256 -92.92%
Tax -303 -434 -386 -360 -97 -368 -588 -35.64%
NP -261 168 214 -644 441 730 1,668 -
-
NP to SH -261 168 214 -644 441 730 1,668 -
-
Tax Rate 721.43% 72.09% 64.33% - 18.03% 33.52% 26.06% -
Total Cost 91,679 96,129 95,858 51,216 178,104 183,886 186,818 -37.70%
-
Net Worth 26,567 27,034 27,240 26,964 27,102 2,720,568 27,481 -2.22%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 26,567 27,034 27,240 26,964 27,102 2,720,568 27,481 -2.22%
NOSH 345,249 345,249 345,249 345,249 345,249 345,249 345,249 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin -0.29% 0.17% 0.22% -1.27% 0.25% 0.40% 0.88% -
ROE -0.98% 0.62% 0.79% -2.39% 1.63% 0.03% 6.07% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 26.74 27.93 27.83 14.65 51.71 53.47 54.59 -37.77%
EPS -0.08 0.05 0.06 -0.20 0.13 0.21 0.48 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0777 0.0784 0.0789 0.0781 0.0785 7.88 0.0796 -1.59%
Adjusted Per Share Value based on latest NOSH - 345,249
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 6.64 7.00 6.98 3.67 12.97 13.41 13.70 -38.21%
EPS -0.02 0.01 0.02 -0.05 0.03 0.05 0.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0193 0.0196 0.0198 0.0196 0.0197 1.9768 0.02 -2.34%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.14 0.09 0.085 0.095 0.095 0.175 0.19 -
P/RPS 0.52 0.32 0.31 0.65 0.18 0.33 0.35 30.10%
P/EPS -183.40 184.73 137.13 -50.93 74.37 82.69 39.33 -
EY -0.55 0.54 0.73 -1.96 1.34 1.21 2.54 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.80 1.15 1.08 1.22 1.21 0.02 2.39 -17.17%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 26/02/20 26/11/19 21/08/19 21/05/19 27/02/19 27/11/18 23/08/18 -
Price 0.19 0.135 0.085 0.095 0.095 0.12 0.23 -
P/RPS 0.71 0.48 0.31 0.65 0.18 0.22 0.42 41.77%
P/EPS -248.91 277.10 137.13 -50.93 74.37 56.70 47.61 -
EY -0.40 0.36 0.73 -1.96 1.34 1.76 2.10 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.45 1.72 1.08 1.22 1.21 0.02 2.89 -10.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment