[APPASIA] YoY Quarter Result on 31-Dec-2018 [#4]

Stock
[APPASIA] APPASIA BERHAD
Announcement Date
27-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- 62.59%
YoY- 16.41%
Quarter Report
Latest QR
Upcoming QR
APPASIA's Result
APPASIA's Financial Summary
View:
Show?
Quarter Result
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Revenue 25,291 18,635 19,195 40,082 68,617 1,050 1,770 55.71%
PBT 606 506 -410 -286 34 -1,877 -2,008 -
Tax -154 158 23 179 -173 1 -29 32.05%
NP 452 664 -387 -107 -139 -1,876 -2,037 -
-
NP to SH 470 730 -387 -107 -128 -1,860 -2,037 -
-
Tax Rate 25.41% -31.23% - - 508.82% - - -
Total Cost 24,839 17,971 19,582 40,189 68,756 2,926 3,807 36.65%
-
Net Worth 23,904 28,883 26,567 27,102 24,563 10,065 15,263 7.75%
Dividend
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Net Worth 23,904 28,883 26,567 27,102 24,563 10,065 15,263 7.75%
NOSH 1,127,557 363,121 345,249 345,249 345,199 281,935 279,041 26.17%
Ratio Analysis
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
NP Margin 1.79% 3.56% -2.02% -0.27% -0.20% -178.67% -115.08% -
ROE 1.97% 2.53% -1.46% -0.39% -0.52% -18.48% -13.35% -
Per Share
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 2.34 5.21 5.61 11.61 21.54 0.37 0.63 24.42%
EPS 0.04 0.20 -0.11 -0.03 -0.04 -0.67 -0.73 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0221 0.0807 0.0777 0.0785 0.0771 0.0357 0.0547 -14.00%
Adjusted Per Share Value based on latest NOSH - 345,249
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 1.84 1.35 1.39 2.91 4.98 0.08 0.13 55.46%
EPS 0.03 0.05 -0.03 -0.01 -0.01 -0.14 -0.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0174 0.021 0.0193 0.0197 0.0178 0.0073 0.0111 7.77%
Price Multiplier on Financial Quarter End Date
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 -
Price 0.095 0.715 0.14 0.095 0.365 0.365 0.14 -
P/RPS 4.06 13.73 2.49 0.82 1.69 98.01 22.07 -24.56%
P/EPS 218.63 350.56 -123.69 -306.53 -908.49 -55.33 -19.18 -
EY 0.46 0.29 -0.81 -0.33 -0.11 -1.81 -5.21 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.30 8.86 1.80 1.21 4.73 10.22 2.56 9.01%
Price Multiplier on Announcement Date
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 22/02/22 12/03/21 26/02/20 27/02/19 23/02/18 24/02/17 23/02/16 -
Price 0.10 0.655 0.19 0.095 0.36 0.39 0.135 -
P/RPS 4.28 12.58 3.38 0.82 1.67 104.72 21.28 -23.43%
P/EPS 230.14 321.14 -167.87 -306.53 -896.05 -59.12 -18.49 -
EY 0.43 0.31 -0.60 -0.33 -0.11 -1.69 -5.41 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.52 8.12 2.45 1.21 4.67 10.92 2.47 10.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment