[BCTTECH] QoQ Annualized Quarter Result on 30-Sep-2006 [#3]

Stock
[BCTTECH] BCT TECHNOLOGY BHD
Announcement Date
13-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ- 3.9%
YoY- 95.32%
Quarter Report
Latest QR
Upcoming QR
BCTTECH's Result
BCTTECH's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Revenue 41,952 37,252 46,350 37,886 28,048 28,388 20,324 62.33%
PBT 10,656 10,432 10,331 8,688 8,362 8,236 5,997 46.85%
Tax 1,876 3,752 0 0 0 0 0 -
NP 12,532 14,184 10,331 8,688 8,362 8,236 5,997 63.67%
-
NP to SH 12,532 14,184 10,331 8,688 8,362 8,236 5,997 63.67%
-
Tax Rate -17.61% -35.97% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 29,420 23,068 36,019 29,198 19,686 20,152 14,327 61.76%
-
Net Worth 43,001 39,128 24,682 15,616 16,360 0 11,979 134.99%
Dividend
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Net Worth 43,001 39,128 24,682 15,616 16,360 0 11,979 134.99%
NOSH 122,862 122,275 82,273 53,851 45,445 3,777 3,523 974.38%
Ratio Analysis
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
NP Margin 29.87% 38.08% 22.29% 22.93% 29.81% 29.01% 29.51% -
ROE 29.14% 36.25% 41.86% 55.63% 51.11% 0.00% 50.06% -
Per Share
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 34.15 30.47 56.34 70.35 61.72 751.41 576.81 -84.88%
EPS 10.20 11.60 12.60 16.13 18.40 218.00 170.20 -84.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.35 0.32 0.30 0.29 0.36 0.00 3.40 -78.12%
Adjusted Per Share Value based on latest NOSH - 54,302
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 31.24 27.74 34.51 28.21 20.89 21.14 15.13 62.36%
EPS 9.33 10.56 7.69 6.47 6.23 6.13 4.47 63.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3202 0.2914 0.1838 0.1163 0.1218 0.00 0.0892 134.99%
Price Multiplier on Financial Quarter End Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/06/07 30/03/07 29/12/06 29/09/06 - - - -
Price 1.03 0.85 0.78 0.68 0.00 0.00 0.00 -
P/RPS 3.02 2.79 1.38 0.97 0.00 0.00 0.00 -
P/EPS 10.10 7.33 6.21 4.21 0.00 0.00 0.00 -
EY 9.90 13.65 16.10 23.73 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.94 2.66 2.60 2.34 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 14/08/07 14/05/07 26/02/07 13/11/06 18/07/06 - - -
Price 0.85 1.08 0.95 0.68 0.00 0.00 0.00 -
P/RPS 2.49 3.54 1.69 0.97 0.00 0.00 0.00 -
P/EPS 8.33 9.31 7.57 4.21 0.00 0.00 0.00 -
EY 12.00 10.74 13.22 23.73 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.43 3.38 3.17 2.34 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment