[BCTTECH] QoQ Annualized Quarter Result on 31-Dec-2005 [#4]

Stock
[BCTTECH] BCT TECHNOLOGY BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Dec-2005 [#4]
Profit Trend
QoQ- 34.82%
YoY--%
Quarter Report
Latest QR
Upcoming QR
BCTTECH's Result
BCTTECH's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Revenue 37,886 28,048 28,388 20,324 15,602 13,298 130.75%
PBT 8,688 8,362 8,236 5,997 4,448 2,492 171.13%
Tax 0 0 0 0 0 0 -
NP 8,688 8,362 8,236 5,997 4,448 2,492 171.13%
-
NP to SH 8,688 8,362 8,236 5,997 4,448 2,492 171.13%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 29,198 19,686 20,152 14,327 11,154 10,806 121.19%
-
Net Worth 15,616 16,360 0 11,979 0 0 -
Dividend
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Net Worth 15,616 16,360 0 11,979 0 0 -
NOSH 53,851 45,445 3,777 3,523 3,435 3,261 839.02%
Ratio Analysis
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
NP Margin 22.93% 29.81% 29.01% 29.51% 28.51% 18.74% -
ROE 55.63% 51.11% 0.00% 50.06% 0.00% 0.00% -
Per Share
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 70.35 61.72 751.41 576.81 454.14 407.69 -75.42%
EPS 16.13 18.40 218.00 170.20 129.47 76.40 -71.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.29 0.36 0.00 3.40 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 3,524
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 28.21 20.89 21.14 15.13 11.62 9.90 130.79%
EPS 6.47 6.23 6.13 4.47 3.31 1.86 170.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1163 0.1218 0.00 0.0892 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 29/09/06 - - - - - -
Price 0.68 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.97 0.00 0.00 0.00 0.00 0.00 -
P/EPS 4.21 0.00 0.00 0.00 0.00 0.00 -
EY 23.73 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.34 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 13/11/06 18/07/06 - - - - -
Price 0.68 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.97 0.00 0.00 0.00 0.00 0.00 -
P/EPS 4.21 0.00 0.00 0.00 0.00 0.00 -
EY 23.73 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.34 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment