[DFX] QoQ Annualized Quarter Result on 31-Mar-2015 [#4]

Stock
[DFX] DIVFEX BERHAD
Announcement Date
29-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
31-Mar-2015 [#4]
Profit Trend
QoQ- -32.44%
YoY- 220.77%
Quarter Report
Latest QR
Upcoming QR
DFX's Result
DFX's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 76,810 73,942 49,576 101,872 106,257 91,824 69,772 6.59%
PBT 3,028 2,578 -440 7,262 10,425 7,678 -3,256 -
Tax -1,192 -2,414 -2,384 -2,063 -2,773 -2,216 -548 67.64%
NP 1,836 164 -2,824 5,199 7,652 5,462 -3,804 -
-
NP to SH 1,837 166 -2,824 5,142 7,610 5,462 -3,804 -
-
Tax Rate 39.37% 93.64% - 28.41% 26.60% 28.86% - -
Total Cost 74,974 73,778 52,400 96,673 98,605 86,362 73,576 1.25%
-
Net Worth 44,743 41,761 41,489 43,116 43,659 4,108,307 3,742,220 -94.72%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 44,743 41,761 41,489 43,116 43,659 4,108,307 3,742,220 -94.72%
NOSH 1,355,877 1,355,877 1,355,877 1,355,877 1,355,877 1,355,877 1,355,877 0.00%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin 2.39% 0.22% -5.70% 5.10% 7.20% 5.95% -5.45% -
ROE 4.11% 0.40% -6.81% 11.93% 17.43% 0.13% -0.10% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 5.67 5.45 3.66 7.51 7.84 6.77 5.15 6.60%
EPS 0.13 0.02 -0.20 0.38 0.56 0.40 -0.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.033 0.0308 0.0306 0.0318 0.0322 3.03 2.76 -94.72%
Adjusted Per Share Value based on latest NOSH - 1,355,877
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 10.27 9.88 6.63 13.62 14.20 12.27 9.33 6.59%
EPS 0.25 0.02 -0.38 0.69 1.02 0.73 -0.51 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0598 0.0558 0.0555 0.0576 0.0584 5.4911 5.0018 -94.72%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 0.07 0.06 0.075 0.11 0.06 0.075 0.055 -
P/RPS 1.24 1.10 2.05 1.46 0.77 1.11 1.07 10.29%
P/EPS 51.66 490.08 -36.01 29.01 10.69 18.62 -19.60 -
EY 1.94 0.20 -2.78 3.45 9.36 5.37 -5.10 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.12 1.95 2.45 3.46 1.86 0.02 0.02 2120.82%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 23/02/16 19/11/15 20/08/15 29/05/15 26/02/15 20/11/14 18/08/14 -
Price 0.06 0.07 0.06 0.095 0.14 0.065 0.085 -
P/RPS 1.06 1.28 1.64 1.26 1.79 0.96 1.65 -25.48%
P/EPS 44.28 571.76 -28.81 25.05 24.94 16.14 -30.30 -
EY 2.26 0.17 -3.47 3.99 4.01 6.20 -3.30 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.82 2.27 1.96 2.99 4.35 0.02 0.03 1432.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment