[DFX] YoY TTM Result on 31-Mar-2015 [#4]

Stock
[DFX] DIVFEX BERHAD
Announcement Date
29-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
31-Mar-2015 [#4]
Profit Trend
QoQ- -14.31%
YoY- 220.77%
Quarter Report
Latest QR
Upcoming QR
DFX's Result
DFX's Financial Summary
View:
Show?
TTM Result
30/06/19 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 87,594 74,160 71,493 101,872 76,287 76,068 63,742 4.48%
PBT 3,157 3,468 -618 7,262 3,155 3,176 -4,735 -
Tax 457 -3,038 2,019 -2,063 -1,549 -2,304 -2,329 -
NP 3,614 430 1,401 5,199 1,606 872 -7,064 -
-
NP to SH 3,617 417 1,403 5,142 1,603 899 -7,109 -
-
Tax Rate -14.48% 87.60% - 28.41% 49.10% 72.54% - -
Total Cost 83,980 73,730 70,092 96,673 74,681 75,196 70,806 2.38%
-
Net Worth 5,533,324 44,472 43,116 43,116 37,828 3,674,426 35,930 100.28%
Dividend
30/06/19 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 5,533,324 44,472 43,116 43,116 37,828 3,674,426 35,930 100.28%
NOSH 745,731 1,355,877 1,355,877 1,355,877 1,355,877 1,355,877 1,355,877 -7.91%
Ratio Analysis
30/06/19 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin 4.13% 0.58% 1.96% 5.10% 2.11% 1.15% -11.08% -
ROE 0.07% 0.94% 3.25% 11.93% 4.24% 0.02% -19.79% -
Per Share
30/06/19 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 11.75 5.47 5.27 7.51 5.63 5.61 4.70 13.46%
EPS 0.49 0.03 0.10 0.38 0.12 0.07 -0.52 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 7.42 0.0328 0.0318 0.0318 0.0279 2.71 0.0265 117.49%
Adjusted Per Share Value based on latest NOSH - 1,355,877
30/06/19 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 11.71 9.91 9.56 13.62 10.20 10.17 8.52 4.48%
EPS 0.48 0.06 0.19 0.69 0.21 0.12 -0.95 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 7.3957 0.0594 0.0576 0.0576 0.0506 4.9111 0.048 100.29%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 28/06/19 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 0.08 0.055 0.055 0.11 0.06 0.05 0.08 -
P/RPS 0.68 1.01 1.04 1.46 1.07 0.89 1.70 -11.86%
P/EPS 16.49 178.83 53.15 29.01 50.75 75.41 -15.26 -
EY 6.06 0.56 1.88 3.45 1.97 1.33 -6.55 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 1.68 1.73 3.46 2.15 0.02 3.02 -54.49%
Price Multiplier on Announcement Date
30/06/19 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/08/19 29/05/17 31/05/16 29/05/15 30/05/14 20/05/13 24/05/12 -
Price 0.095 0.045 0.05 0.095 0.06 0.06 0.06 -
P/RPS 0.81 0.82 0.95 1.26 1.07 1.07 1.28 -6.11%
P/EPS 19.59 146.32 48.32 25.05 50.75 90.49 -11.44 -
EY 5.11 0.68 2.07 3.99 1.97 1.11 -8.74 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 1.37 1.57 2.99 2.15 0.02 2.26 -52.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment