[JFTECH] QoQ Annualized Quarter Result on 30-Jun-2024 [#4]

Stock
[JFTECH] JF TECHNOLOGY BHD
Announcement Date
30-Aug-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
30-Jun-2024 [#4]
Profit Trend
QoQ- -16.13%
YoY- -51.96%
Quarter Report
Latest QR
Upcoming QR
JFTECH's Result
JFTECH's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 39,836 41,631 42,962 43,196 42,728 45,349 44,385 -6.93%
PBT 2,248 6,339 7,720 9,780 12,640 11,763 12,553 -68.12%
Tax -348 -121 -232 -198 -280 -7 17 -
NP 1,900 6,218 7,488 9,582 12,360 11,756 12,570 -71.52%
-
NP to SH 1,292 5,824 6,944 8,686 12,304 12,124 13,118 -78.58%
-
Tax Rate 15.48% 1.91% 3.01% 2.02% 2.22% 0.06% -0.14% -
Total Cost 37,936 35,413 35,474 33,614 30,368 33,593 31,814 12.41%
-
Net Worth 153,748 134,608 134,052 133,218 131,456 133,032 130,715 11.39%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div 10,766 2,317 - - - 9,270 6,180 44.63%
Div Payout % 833.33% 39.79% - - - 76.46% 47.11% -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 153,748 134,608 134,052 133,218 131,456 133,032 130,715 11.39%
NOSH 1,076,666 927,058 927,058 927,058 927,058 927,058 927,058 10.45%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 4.77% 14.94% 17.43% 22.18% 28.93% 25.92% 28.32% -
ROE 0.84% 4.33% 5.18% 6.52% 9.36% 9.11% 10.04% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 3.70 4.49 4.63 4.66 4.61 4.89 4.79 -15.77%
EPS 0.12 0.63 0.75 0.94 1.32 1.31 1.41 -80.56%
DPS 1.00 0.25 0.00 0.00 0.00 1.00 0.67 30.50%
NAPS 0.1428 0.1452 0.1446 0.1437 0.1418 0.1435 0.141 0.84%
Adjusted Per Share Value based on latest NOSH - 927,058
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 3.70 3.87 3.99 4.01 3.97 4.21 4.12 -6.89%
EPS 0.12 0.54 0.64 0.81 1.14 1.13 1.22 -78.60%
DPS 1.00 0.22 0.00 0.00 0.00 0.86 0.57 45.31%
NAPS 0.1428 0.125 0.1245 0.1237 0.1221 0.1236 0.1214 11.39%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.615 0.87 0.89 0.92 1.09 0.875 0.795 -
P/RPS 16.62 19.37 19.20 19.74 23.65 17.89 16.60 0.08%
P/EPS 512.50 138.49 118.82 98.19 82.13 66.91 56.18 334.83%
EY 0.20 0.72 0.84 1.02 1.22 1.49 1.78 -76.62%
DY 1.63 0.29 0.00 0.00 0.00 1.14 0.84 55.38%
P/NAPS 4.31 5.99 6.15 6.40 7.69 6.10 5.64 -16.37%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 26/11/24 30/08/24 23/05/24 23/02/24 15/11/23 23/08/23 23/05/23 -
Price 0.525 0.695 0.96 0.92 1.01 0.82 0.73 -
P/RPS 14.19 15.48 20.72 19.74 21.91 16.76 15.25 -4.67%
P/EPS 437.50 110.63 128.16 98.19 76.10 62.70 51.59 314.23%
EY 0.23 0.90 0.78 1.02 1.31 1.59 1.94 -75.77%
DY 1.90 0.36 0.00 0.00 0.00 1.22 0.91 63.13%
P/NAPS 3.68 4.79 6.64 6.40 7.12 5.71 5.18 -20.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment