[KGB] QoQ Annualized Quarter Result on 31-Dec-2008 [#4]

Stock
[KGB] KELINGTON GROUP BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- 14.08%
YoY--%
Quarter Report
Latest QR
Upcoming QR
KGB's Result
KGB's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Revenue 59,557 51,346 35,848 60,058 58,689 66,472 -8.39%
PBT 11,182 8,820 5,376 7,060 6,572 7,144 43.02%
Tax -2,620 -1,998 -1,300 -454 -781 -348 401.44%
NP 8,562 6,822 4,076 6,606 5,790 6,796 20.26%
-
NP to SH 8,562 6,822 3,524 6,606 5,790 6,796 20.26%
-
Tax Rate 23.43% 22.65% 24.18% 6.43% 11.88% 4.87% -
Total Cost 50,994 44,524 31,772 53,452 52,898 59,676 -11.80%
-
Net Worth 28,177 25,338 0 21,625 0 0 -
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Net Worth 28,177 25,338 0 21,625 0 0 -
NOSH 64,999 64,971 56,114 65,019 65,014 64,971 0.03%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
NP Margin 14.38% 13.29% 11.37% 11.00% 9.87% 10.22% -
ROE 30.39% 26.92% 0.00% 30.55% 0.00% 0.00% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 91.63 79.03 63.88 92.37 90.27 102.31 -8.42%
EPS 13.17 10.50 6.28 10.16 8.91 10.46 20.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4335 0.39 0.00 0.3326 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 65,028
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 8.29 7.15 4.99 8.36 8.17 9.26 -8.45%
EPS 1.19 0.95 0.49 0.92 0.81 0.95 19.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0392 0.0353 0.00 0.0301 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 24/11/09 20/11/09 - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment