[KGB] YoY Annualized Quarter Result on 31-Dec-2008 [#4]

Stock
[KGB] KELINGTON GROUP BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- 14.08%
YoY--%
Quarter Report
Latest QR
Upcoming QR
KGB's Result
KGB's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Revenue 139,710 84,509 63,837 60,058 32.50%
PBT 9,759 8,592 8,645 7,060 11.39%
Tax -1,044 -54 -572 -454 31.99%
NP 8,715 8,538 8,073 6,606 9.67%
-
NP to SH 9,320 8,064 8,013 6,606 12.15%
-
Tax Rate 10.70% 0.63% 6.62% 6.43% -
Total Cost 130,995 75,971 55,764 53,452 34.82%
-
Net Worth 53,884 37,975 30,462 21,625 35.57%
Dividend
31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Net Worth 53,884 37,975 30,462 21,625 35.57%
NOSH 83,437 70,508 66,122 65,019 8.66%
Ratio Analysis
31/12/11 31/12/10 31/12/09 31/12/08 CAGR
NP Margin 6.24% 10.10% 12.65% 11.00% -
ROE 17.30% 21.23% 26.30% 30.55% -
Per Share
31/12/11 31/12/10 31/12/09 31/12/08 CAGR
RPS 167.44 119.86 96.54 92.37 21.92%
EPS 11.17 11.43 12.21 10.16 3.20%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.6458 0.5386 0.4607 0.3326 24.75%
Adjusted Per Share Value based on latest NOSH - 65,028
31/12/11 31/12/10 31/12/09 31/12/08 CAGR
RPS 20.21 12.22 9.23 8.69 32.48%
EPS 1.35 1.17 1.16 0.96 12.03%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0779 0.0549 0.0441 0.0313 35.51%
Price Multiplier on Financial Quarter End Date
31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Date 30/12/11 30/12/10 31/12/09 - -
Price 0.45 0.33 0.63 0.00 -
P/RPS 0.27 0.28 0.65 0.00 -
P/EPS 4.03 2.89 5.20 0.00 -
EY 24.82 34.66 19.24 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.70 0.61 1.37 0.00 -
Price Multiplier on Announcement Date
31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Date 28/02/12 23/02/11 25/02/10 - -
Price 0.46 0.68 0.79 0.00 -
P/RPS 0.27 0.57 0.82 0.00 -
P/EPS 4.12 5.95 6.52 0.00 -
EY 24.28 16.82 15.34 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 1.26 1.71 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment