[EAH] QoQ Annualized Quarter Result on 31-Dec-2016 [#3]

Stock
[EAH] EA HOLDINGS BERHAD
Announcement Date
28-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Dec-2016 [#3]
Profit Trend
QoQ- 140.74%
YoY- 105.22%
Quarter Report
Latest QR
Upcoming QR
EAH's Result
EAH's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 17,246 16,184 38,696 30,293 23,698 32,908 35,897 -38.63%
PBT 1,002 692 3,907 142 -1,004 96 -30,334 -
Tax -288 0 -739 -45 -2 -4 -259 7.32%
NP 714 692 3,168 97 -1,006 92 -30,593 -
-
NP to SH 846 860 3,288 278 -684 432 -29,669 -
-
Tax Rate 28.74% 0.00% 18.91% 31.69% - 4.17% - -
Total Cost 16,532 15,492 35,528 30,196 24,704 32,816 66,490 -60.42%
-
Net Worth 134,174 134,174 134,174 134,174 134,174 97,200 110,339 13.91%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 134,174 134,174 134,174 134,174 134,174 97,200 110,339 13.91%
NOSH 3,478,598 1,490,828 1,490,828 1,490,827 1,490,828 1,080,000 1,225,991 100.29%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 4.14% 4.28% 8.19% 0.32% -4.25% 0.28% -85.22% -
ROE 0.63% 0.64% 2.45% 0.21% -0.51% 0.44% -26.89% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 1.16 1.09 2.60 2.03 1.59 3.05 2.93 -46.05%
EPS 0.06 0.04 0.22 0.01 -0.04 0.04 -2.42 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.09 0.09 0.09 0.09 0.09 0.09 0.09 0.00%
Adjusted Per Share Value based on latest NOSH - 1,490,827
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 0.27 0.25 0.60 0.47 0.37 0.51 0.56 -38.48%
EPS 0.01 0.01 0.05 0.00 -0.01 0.01 -0.46 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0208 0.0208 0.0208 0.0208 0.0208 0.0151 0.0171 13.93%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 0.045 0.09 0.075 0.065 0.075 0.08 0.085 -
P/RPS 3.89 8.29 2.89 3.20 4.72 2.63 0.00 -
P/EPS 79.30 156.02 34.01 347.74 -163.47 200.00 0.00 -
EY 1.26 0.64 2.94 0.29 -0.61 0.50 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 1.00 0.83 0.72 0.83 0.89 0.94 -34.32%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 30/11/17 30/08/17 31/05/17 28/02/17 30/11/16 30/08/16 31/05/16 -
Price 0.04 0.07 0.10 0.055 0.065 0.07 0.085 -
P/RPS 3.46 6.45 3.85 2.71 4.09 2.30 0.00 -
P/EPS 70.49 121.35 45.34 294.24 -141.67 175.00 0.00 -
EY 1.42 0.82 2.21 0.34 -0.71 0.57 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.78 1.11 0.61 0.72 0.78 0.94 -39.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment