[MGRC] QoQ Annualized Quarter Result on 31-Dec-2021 [#2]

Stock
[MGRC] MSIAN GENOMICS RES CENTRE BHD
Announcement Date
16-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
31-Dec-2021 [#2]
Profit Trend
QoQ- 161.51%
YoY- 152.37%
Quarter Report
Latest QR
Upcoming QR
MGRC's Result
MGRC's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 15,248 28,360 29,369 33,888 37,264 1,782 2,468 236.32%
PBT 3,388 6,183 4,285 2,500 956 -4,293 -2,916 -
Tax 0 1,028 0 0 0 0 0 -
NP 3,388 7,211 4,285 2,500 956 -4,293 -2,916 -
-
NP to SH 3,388 7,211 4,285 2,500 956 -4,293 -2,916 -
-
Tax Rate 0.00% -16.63% 0.00% 0.00% 0.00% - - -
Total Cost 11,860 21,149 25,084 31,388 36,308 6,075 5,384 69.21%
-
Net Worth 38,505 36,906 3,310,983 3,046,400 29,427 16,424 20,559 51.88%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 38,505 36,906 3,310,983 3,046,400 29,427 16,424 20,559 51.88%
NOSH 124,210 124,210 124,210 124,210 124,210 118,510 118,510 3.17%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin 22.22% 25.43% 14.59% 7.38% 2.57% -240.91% -118.15% -
ROE 8.80% 19.54% 0.13% 0.08% 3.25% -26.14% -14.18% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 12.28 23.05 23.95 27.81 30.66 1.64 2.35 200.82%
EPS 2.72 5.86 3.49 2.06 0.80 -3.99 -2.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.31 0.30 27.00 25.00 0.2421 0.1513 0.1961 35.66%
Adjusted Per Share Value based on latest NOSH - 124,210
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 11.11 20.67 21.40 24.70 27.16 1.30 1.80 236.10%
EPS 2.47 5.26 3.12 1.82 0.70 -3.13 -2.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2806 0.269 24.1307 22.2024 0.2145 0.1197 0.1498 51.89%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 0.71 0.865 0.825 1.16 2.26 1.49 0.99 -
P/RPS 5.78 3.75 3.44 4.17 7.37 90.77 42.06 -73.33%
P/EPS 26.03 14.76 23.61 56.54 287.35 -37.68 -35.59 -
EY 3.84 6.78 4.24 1.77 0.35 -2.65 -2.81 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.29 2.88 0.03 0.05 9.33 9.85 5.05 -40.94%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 23/11/22 30/08/22 23/05/22 16/02/22 30/11/21 23/09/21 27/05/21 -
Price 0.74 0.685 0.705 1.22 2.57 2.48 1.35 -
P/RPS 6.03 2.97 2.94 4.39 8.38 151.08 57.35 -77.69%
P/EPS 27.13 11.69 20.17 59.47 326.76 -62.71 -48.54 -
EY 3.69 8.56 4.96 1.68 0.31 -1.59 -2.06 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.39 2.28 0.03 0.05 10.62 16.39 6.88 -50.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment