[FOCUSP] QoQ Annualized Quarter Result on 31-Dec-2021 [#4]

Stock
[FOCUSP] FOCUS POINT HOLDINGS BERHAD
Announcement Date
22-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#4]
Profit Trend
QoQ- 121.44%
YoY- 32.07%
Quarter Report
Latest QR
Upcoming QR
FOCUSP's Result
FOCUSP's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 240,498 238,770 207,612 170,427 142,309 155,482 169,912 26.03%
PBT 45,280 43,782 31,184 20,703 10,150 9,982 18,836 79.35%
Tax -11,409 -11,180 -8,380 -6,655 -3,806 -3,458 -6,020 53.08%
NP 33,870 32,602 22,804 14,048 6,344 6,524 12,816 91.03%
-
NP to SH 33,870 32,602 22,804 14,048 6,344 6,524 12,816 91.03%
-
Tax Rate 25.20% 25.54% 26.87% 32.15% 37.50% 34.64% 31.96% -
Total Cost 206,628 206,168 184,808 156,379 135,965 148,958 157,096 20.02%
-
Net Worth 96,194 87,119 81,443 75,767 69,761 68,276 71,510 21.83%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div 13,199 9,899 19,799 6,599 8,799 6,599 13,199 0.00%
Div Payout % 38.97% 30.37% 86.83% 46.98% 138.71% 101.16% 103.00% -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 96,194 87,119 81,443 75,767 69,761 68,276 71,510 21.83%
NOSH 329,999 329,999 329,999 329,999 329,999 329,999 329,999 0.00%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin 14.08% 13.65% 10.98% 8.24% 4.46% 4.20% 7.54% -
ROE 35.21% 37.42% 28.00% 18.54% 9.09% 9.56% 17.92% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 72.88 72.35 62.91 51.64 43.12 47.12 51.49 26.03%
EPS 10.27 9.88 6.92 4.26 1.92 1.98 3.88 91.23%
DPS 4.00 3.00 6.00 2.00 2.67 2.00 4.00 0.00%
NAPS 0.2915 0.264 0.2468 0.2296 0.2114 0.2069 0.2167 21.83%
Adjusted Per Share Value based on latest NOSH - 329,999
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 52.06 51.68 44.94 36.89 30.80 33.65 36.78 26.03%
EPS 7.33 7.06 4.94 3.04 1.37 1.41 2.77 91.20%
DPS 2.86 2.14 4.29 1.43 1.90 1.43 2.86 0.00%
NAPS 0.2082 0.1886 0.1763 0.164 0.151 0.1478 0.1548 21.82%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 0.735 0.755 0.74 0.635 0.745 0.76 0.795 -
P/RPS 1.01 1.04 1.18 1.23 1.73 1.61 1.54 -24.49%
P/EPS 7.16 7.64 10.71 14.92 38.75 38.44 20.47 -50.32%
EY 13.96 13.09 9.34 6.70 2.58 2.60 4.89 101.11%
DY 5.44 3.97 8.11 3.15 3.58 2.63 5.03 5.35%
P/NAPS 2.52 2.86 3.00 2.77 3.52 3.67 3.67 -22.15%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 22/11/22 23/08/22 25/05/22 22/02/22 24/11/21 19/08/21 27/05/21 -
Price 0.73 0.795 0.79 0.81 0.70 0.675 0.77 -
P/RPS 1.00 1.10 1.26 1.57 1.62 1.43 1.50 -23.66%
P/EPS 7.11 8.05 11.43 19.03 36.41 34.14 19.83 -49.49%
EY 14.06 12.43 8.75 5.26 2.75 2.93 5.04 98.04%
DY 5.48 3.77 7.59 2.47 3.81 2.96 5.19 3.68%
P/NAPS 2.50 3.01 3.20 3.53 3.31 3.26 3.55 -20.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment