[FOCUSP] QoQ TTM Result on 31-Dec-2021 [#4]

Stock
[FOCUSP] FOCUS POINT HOLDINGS BERHAD
Announcement Date
22-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#4]
Profit Trend
QoQ- 38.16%
YoY- 32.07%
Quarter Report
Latest QR
Upcoming QR
FOCUSP's Result
FOCUSP's Financial Summary
View:
Show?
TTM Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 244,069 212,071 179,852 170,427 150,460 170,978 162,477 31.13%
PBT 47,050 37,603 23,790 20,703 15,663 20,169 17,851 90.69%
Tax -12,357 -10,516 -7,245 -6,655 -5,495 -6,150 -5,822 65.08%
NP 34,693 27,087 16,545 14,048 10,168 14,019 12,029 102.48%
-
NP to SH 34,693 27,087 16,545 14,048 10,168 14,019 12,029 102.48%
-
Tax Rate 26.26% 27.97% 30.45% 32.15% 35.08% 30.49% 32.61% -
Total Cost 209,376 184,984 163,307 156,379 140,292 156,959 150,448 24.62%
-
Net Worth 96,194 87,119 81,443 75,767 69,761 68,276 71,510 21.83%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div 9,899 8,249 8,249 6,599 6,599 5,270 5,270 52.17%
Div Payout % 28.54% 30.46% 49.86% 46.98% 64.91% 37.60% 43.82% -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 96,194 87,119 81,443 75,767 69,761 68,276 71,510 21.83%
NOSH 329,999 329,999 329,999 329,999 329,999 329,999 329,999 0.00%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin 14.21% 12.77% 9.20% 8.24% 6.76% 8.20% 7.40% -
ROE 36.07% 31.09% 20.31% 18.54% 14.58% 20.53% 16.82% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 73.96 64.26 54.50 51.64 45.59 51.81 49.24 31.12%
EPS 10.51 8.21 5.01 4.26 3.08 4.25 3.65 102.26%
DPS 3.00 2.50 2.50 2.00 2.00 1.60 1.60 51.99%
NAPS 0.2915 0.264 0.2468 0.2296 0.2114 0.2069 0.2167 21.83%
Adjusted Per Share Value based on latest NOSH - 329,999
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 52.83 45.90 38.93 36.89 32.57 37.01 35.17 31.12%
EPS 7.51 5.86 3.58 3.04 2.20 3.03 2.60 102.68%
DPS 2.14 1.79 1.79 1.43 1.43 1.14 1.14 52.11%
NAPS 0.2082 0.1886 0.1763 0.164 0.151 0.1478 0.1548 21.82%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 0.735 0.755 0.74 0.635 0.745 0.76 0.795 -
P/RPS 0.99 1.17 1.36 1.23 1.63 1.47 1.61 -27.66%
P/EPS 6.99 9.20 14.76 14.92 24.18 17.89 21.81 -53.13%
EY 14.30 10.87 6.78 6.70 4.14 5.59 4.59 113.16%
DY 4.08 3.31 3.38 3.15 2.68 2.10 2.01 60.24%
P/NAPS 2.52 2.86 3.00 2.77 3.52 3.67 3.67 -22.15%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 22/11/22 23/08/22 25/05/22 22/02/22 24/11/21 19/08/21 27/05/21 -
Price 0.73 0.795 0.79 0.81 0.70 0.675 0.77 -
P/RPS 0.99 1.24 1.45 1.57 1.54 1.30 1.56 -26.13%
P/EPS 6.94 9.69 15.76 19.03 22.72 15.89 21.12 -52.34%
EY 14.40 10.32 6.35 5.26 4.40 6.29 4.73 109.91%
DY 4.11 3.14 3.16 2.47 2.86 2.37 2.07 57.90%
P/NAPS 2.50 3.01 3.20 3.53 3.31 3.26 3.55 -20.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment