[FOCUSP] QoQ Annualized Quarter Result on 31-Mar-2021 [#1]

Stock
[FOCUSP] FOCUS POINT HOLDINGS BERHAD
Announcement Date
27-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- 20.49%
YoY- 76.82%
Quarter Report
Latest QR
Upcoming QR
FOCUSP's Result
FOCUSP's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 170,427 142,309 155,482 169,912 159,612 154,512 132,750 18.06%
PBT 20,703 10,150 9,982 18,836 15,622 10,096 888 711.43%
Tax -6,655 -3,806 -3,458 -6,020 -4,985 -3,126 -1,128 225.45%
NP 14,048 6,344 6,524 12,816 10,637 6,969 -240 -
-
NP to SH 14,048 6,344 6,524 12,816 10,637 6,969 -240 -
-
Tax Rate 32.15% 37.50% 34.64% 31.96% 31.91% 30.96% 127.03% -
Total Cost 156,379 135,965 148,958 157,096 148,975 147,542 132,990 11.37%
-
Net Worth 75,767 69,761 68,276 71,510 68,309 65,096 59,755 17.09%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div 6,599 8,799 6,599 13,199 4,400 5,255 3,941 40.87%
Div Payout % 46.98% 138.71% 101.16% 103.00% 41.37% 75.41% 0.00% -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 75,767 69,761 68,276 71,510 68,309 65,096 59,755 17.09%
NOSH 329,999 329,999 329,999 329,999 220,000 220,000 220,000 30.94%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin 8.24% 4.46% 4.20% 7.54% 6.66% 4.51% -0.18% -
ROE 18.54% 9.09% 9.56% 17.92% 15.57% 10.71% -0.40% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 51.64 43.12 47.12 51.49 72.55 78.40 67.36 -16.19%
EPS 4.26 1.92 1.98 3.88 4.84 3.53 -0.12 -
DPS 2.00 2.67 2.00 4.00 2.00 2.67 2.00 0.00%
NAPS 0.2296 0.2114 0.2069 0.2167 0.3105 0.3303 0.3032 -16.87%
Adjusted Per Share Value based on latest NOSH - 329,999
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 36.89 30.80 33.65 36.78 34.55 33.44 28.73 18.08%
EPS 3.04 1.37 1.41 2.77 2.30 1.51 -0.05 -
DPS 1.43 1.90 1.43 2.86 0.95 1.14 0.85 41.31%
NAPS 0.164 0.151 0.1478 0.1548 0.1479 0.1409 0.1293 17.12%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 0.635 0.745 0.76 0.795 0.96 0.515 0.415 -
P/RPS 1.23 1.73 1.61 1.54 1.32 0.66 0.62 57.68%
P/EPS 14.92 38.75 38.44 20.47 19.86 14.56 -340.79 -
EY 6.70 2.58 2.60 4.89 5.04 6.87 -0.29 -
DY 3.15 3.58 2.63 5.03 2.08 5.18 4.82 -24.63%
P/NAPS 2.77 3.52 3.67 3.67 3.09 1.56 1.37 59.69%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 22/02/22 24/11/21 19/08/21 27/05/21 24/02/21 25/11/20 25/08/20 -
Price 0.81 0.70 0.675 0.77 0.895 0.685 0.405 -
P/RPS 1.57 1.62 1.43 1.50 1.23 0.87 0.60 89.55%
P/EPS 19.03 36.41 34.14 19.83 18.51 19.37 -332.58 -
EY 5.26 2.75 2.93 5.04 5.40 5.16 -0.30 -
DY 2.47 3.81 2.96 5.19 2.23 3.89 4.94 -36.92%
P/NAPS 3.53 3.31 3.26 3.55 2.88 2.07 1.34 90.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment