[MMM] QoQ Annualized Quarter Result on 30-Sep-2023 [#2]

Announcement Date
22-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
30-Sep-2023 [#2]
Profit Trend
QoQ- -0.83%
YoY- -93.85%
View:
Show?
Annualized Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 4,404 7,414 8,306 7,294 7,028 12,275 12,352 -49.75%
PBT -1,232 -310 276 310 272 5,122 3,602 -
Tax 0 519 -13 0 -32 -1,508 -917 -
NP -1,232 209 262 310 240 3,614 2,685 -
-
NP to SH -1,232 211 262 238 240 3,615 2,685 -
-
Tax Rate - - 4.71% 0.00% 11.76% 29.44% 25.46% -
Total Cost 5,636 7,205 8,044 6,984 6,788 8,661 9,666 -30.22%
-
Net Worth 12,638 12,950 12,950 12,856 1,279,453 1,313,696 1,148,705 -95.06%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 12,638 12,950 12,950 12,856 1,279,453 1,313,696 1,148,705 -95.06%
NOSH 311,302 311,302 311,302 311,302 311,302 311,302 311,302 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin -27.97% 2.82% 3.16% 4.25% 3.41% 29.44% 21.74% -
ROE -9.75% 1.63% 2.03% 1.85% 0.02% 0.28% 0.23% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 1.41 2.38 2.67 2.34 2.26 3.94 3.97 -49.87%
EPS -0.40 0.07 0.08 0.08 0.08 1.16 0.84 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0406 0.0416 0.0416 0.0413 4.11 4.22 3.69 -95.06%
Adjusted Per Share Value based on latest NOSH - 311,302
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 1.41 2.38 2.67 2.34 2.26 3.94 3.97 -49.87%
EPS -0.40 0.07 0.08 0.08 0.08 1.16 0.84 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0406 0.0416 0.0416 0.0413 4.11 4.22 3.69 -95.06%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.11 0.10 0.095 0.115 0.125 0.135 0.15 -
P/RPS 7.78 4.20 3.56 4.91 5.54 3.42 3.78 61.87%
P/EPS -27.79 147.54 112.59 150.42 162.14 11.63 17.39 -
EY -3.60 0.68 0.89 0.66 0.62 8.60 5.75 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.71 2.40 2.28 2.78 0.03 0.03 0.04 1566.18%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 16/08/24 29/05/24 26/02/24 22/11/23 30/08/23 31/05/23 27/02/23 -
Price 0.105 0.11 0.10 0.11 0.125 0.135 0.15 -
P/RPS 7.42 4.62 3.75 4.69 5.54 3.42 3.78 56.83%
P/EPS -26.53 162.29 118.52 143.88 162.14 11.63 17.39 -
EY -3.77 0.62 0.84 0.70 0.62 8.60 5.75 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.59 2.64 2.40 2.66 0.03 0.03 0.04 1516.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment