[MCLEAN] QoQ Annualized Quarter Result on 30-Sep-2010 [#3]

Stock
[MCLEAN] MCLEAN TECHNOLOGIES BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ- -3.93%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MCLEAN's Result
MCLEAN's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 34,942 32,276 30,010 28,624 30,240 30,948 20,213 44.18%
PBT -38 -784 5,242 5,970 7,388 8,888 2,131 -
Tax 52 0 -739 -756 -976 -712 -377 -
NP 14 -784 4,503 5,214 6,412 8,176 1,754 -96.04%
-
NP to SH 692 -784 4,503 5,214 5,428 8,176 1,754 -46.29%
-
Tax Rate - - 14.10% 12.66% 13.21% 8.01% 17.69% -
Total Cost 34,928 33,060 25,507 23,409 23,828 22,772 18,459 53.16%
-
Net Worth 795,800 18,568 20,826 0 0 0 3,778 3475.06%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 795,800 18,568 20,826 0 0 0 3,778 3475.06%
NOSH 3,460,000 103,157 28,143 1,000 845 1,001 1,002 23089.20%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin 0.04% -2.43% 15.00% 18.22% 21.20% 26.42% 8.68% -
ROE 0.09% -4.22% 21.62% 0.00% 0.00% 0.00% 46.42% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 1.01 31.29 106.63 2,861.67 3,576.66 3,088.75 2,016.69 -99.37%
EPS 0.02 -0.76 16.00 521.33 642.00 816.00 175.00 -99.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.23 0.18 0.74 0.00 0.00 0.00 3.77 -84.58%
Adjusted Per Share Value based on latest NOSH - 992
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 17.84 16.48 15.32 14.61 15.44 15.80 10.32 44.18%
EPS 0.35 -0.40 2.30 2.66 2.77 4.17 0.90 -46.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.0631 0.0948 0.1063 0.00 0.00 0.00 0.0193 3473.73%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 - - - - - - -
Price 0.24 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 23.77 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 1,200.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.08 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 26/08/11 31/05/11 05/05/11 - - - - -
Price 0.175 0.325 0.00 0.00 0.00 0.00 0.00 -
P/RPS 17.33 1.04 0.00 0.00 0.00 0.00 0.00 -
P/EPS 875.00 -42.76 0.00 0.00 0.00 0.00 0.00 -
EY 0.11 -2.34 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 1.81 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment