[CATCHA] QoQ Annualized Quarter Result on 31-Dec-2014 [#4]

Stock
[CATCHA] CATCHA DIGITAL BERHAD
Announcement Date
26-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Dec-2014 [#4]
Profit Trend
QoQ- 8.31%
YoY- -223.83%
Quarter Report
Latest QR
Upcoming QR
CATCHA's Result
CATCHA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Revenue 17,214 17,384 15,172 26,882 26,870 26,992 23,628 -19.01%
PBT 6,365 -6,282 -9,088 -2,125 -2,313 286 9,728 -24.61%
Tax -49 -48 -72 -29 -46 0 -132 -48.31%
NP 6,316 -6,330 -9,160 -2,154 -2,360 286 9,596 -24.31%
-
NP to SH 5,408 -7,148 -9,200 -2,598 -2,833 132 9,952 -33.38%
-
Tax Rate 0.77% - - - - 0.00% 1.36% -
Total Cost 10,898 23,714 24,332 29,036 29,230 26,706 14,032 -15.49%
-
Net Worth 52,509 43,084 35,006 35,006 36,352 39,045 41,738 16.52%
Dividend
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Net Worth 52,509 43,084 35,006 35,006 36,352 39,045 41,738 16.52%
NOSH 134,640 134,640 134,640 134,640 134,640 134,640 134,640 0.00%
Ratio Analysis
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
NP Margin 36.69% -36.41% -60.37% -8.01% -8.78% 1.06% 40.61% -
ROE 10.30% -16.59% -26.28% -7.42% -7.79% 0.34% 23.84% -
Per Share
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 12.79 12.91 11.27 19.97 19.96 20.05 17.55 -19.00%
EPS 4.01 -5.30 -6.84 -1.93 -2.11 0.10 7.40 -33.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.39 0.32 0.26 0.26 0.27 0.29 0.31 16.52%
Adjusted Per Share Value based on latest NOSH - 134,640
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 6.59 6.65 5.81 10.29 10.28 10.33 9.04 -18.98%
EPS 2.07 -2.74 -3.52 -0.99 -1.08 0.05 3.81 -33.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.201 0.1649 0.134 0.134 0.1391 0.1494 0.1597 16.55%
Price Multiplier on Financial Quarter End Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 -
Price 0.54 0.78 0.775 0.775 1.18 1.03 0.835 -
P/RPS 4.22 6.04 6.88 3.88 5.91 5.14 4.76 -7.70%
P/EPS 13.44 -14.69 -11.34 -40.16 -56.07 1,050.60 11.30 12.24%
EY 7.44 -6.81 -8.82 -2.49 -1.78 0.10 8.85 -10.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.38 2.44 2.98 2.98 4.37 3.55 2.69 -35.88%
Price Multiplier on Announcement Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 25/11/15 25/08/15 21/05/15 26/02/15 28/11/14 29/08/14 26/05/14 -
Price 0.65 0.50 0.70 0.82 0.97 1.07 0.87 -
P/RPS 5.08 3.87 6.21 4.11 4.86 5.34 4.96 1.60%
P/EPS 16.18 -9.42 -10.24 -42.50 -46.09 1,091.40 11.77 23.60%
EY 6.18 -10.62 -9.76 -2.35 -2.17 0.09 8.50 -19.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.67 1.56 2.69 3.15 3.59 3.69 2.81 -29.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment